MKH Income Statement - MKH Bhd - Alpha Spread
M

MKH Bhd
KLSE:MKH

Watchlist Manager
MKH Bhd
KLSE:MKH
Watchlist
Price: 1.27 MYR 1.6% Market Closed
Market Cap: 733.3m MYR
Have any thoughts about
MKH Bhd?
Write Note

Income Statement

Earnings Waterfall
MKH Bhd

Revenue
1.1B MYR
Cost of Revenue
-830.5m MYR
Gross Profit
288.5m MYR
Operating Expenses
-136.5m MYR
Operating Income
152m MYR
Other Expenses
-78.1m MYR
Net Income
73.9m MYR

Income Statement
MKH Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
801
N/A
807
+1%
832
+3%
873
+5%
917
+5%
1 042
+14%
1 101
+6%
1 193
+8%
1 219
+2%
1 266
+4%
1 261
0%
1 216
-3%
1 203
-1%
1 069
-11%
1 002
-6%
1 050
+5%
1 009
-4%
1 082
+7%
1 155
+7%
1 110
-4%
1 148
+3%
1 122
-2%
1 096
-2%
1 060
-3%
931
-12%
912
-2%
897
-2%
918
+2%
984
+7%
914
-7%
890
-3%
874
-2%
927
+6%
968
+4%
985
+2%
993
+1%
1 010
+2%
1 064
+5%
1 146
+8%
1 157
+1%
1 119
-3%
Gross Profit
Cost of Revenue
(511)
(526)
(542)
(588)
(628)
(717)
(761)
(817)
(814)
(843)
(829)
(785)
(776)
(684)
(645)
(698)
(679)
(734)
(813)
(798)
(827)
(807)
(773)
(718)
(630)
(600)
(586)
(621)
(662)
(619)
(599)
(580)
(617)
(673)
(709)
(733)
(776)
(819)
(876)
(877)
(831)
Gross Profit
290
N/A
281
-3%
290
+3%
286
-1%
289
+1%
325
+12%
339
+4%
377
+11%
405
+8%
423
+4%
432
+2%
432
0%
427
-1%
385
-10%
357
-7%
351
-2%
330
-6%
348
+6%
342
-2%
311
-9%
321
+3%
314
-2%
323
+3%
342
+6%
301
-12%
312
+4%
311
0%
298
-4%
322
+8%
295
-9%
292
-1%
294
+1%
310
+6%
295
-5%
276
-6%
260
-6%
234
-10%
245
+5%
270
+10%
280
+4%
288
+3%
Operating Income
Operating Expenses
(124)
(83)
(67)
(113)
(104)
(138)
(107)
(90)
(85)
(66)
(106)
(109)
(117)
(142)
(145)
(171)
(174)
(186)
(170)
(145)
(132)
(115)
(117)
(160)
(114)
(139)
(136)
(100)
(142)
(100)
(113)
(105)
(107)
(100)
(112)
(111)
(105)
(107)
(110)
(120)
(136)
Selling, General & Administrative
(89)
(98)
(102)
(105)
(113)
(117)
(120)
(125)
(131)
(130)
(131)
(128)
(124)
(130)
(131)
(140)
(143)
(140)
(143)
(137)
(139)
(127)
(120)
(114)
(107)
(112)
(114)
(117)
(115)
(106)
(105)
(98)
(100)
(109)
(109)
(114)
(111)
(116)
(120)
(121)
(126)
Other Operating Expenses
(35)
15
35
(8)
9
(20)
13
36
45
64
26
19
6
(12)
(15)
(31)
(31)
(46)
(27)
(8)
7
12
3
(46)
(8)
(27)
(23)
17
(27)
6
(9)
(7)
(7)
9
(3)
2
5
9
10
1
(11)
Operating Income
166
N/A
198
+19%
223
+13%
172
-23%
185
+7%
187
+1%
233
+24%
287
+23%
320
+12%
358
+12%
326
-9%
323
-1%
309
-4%
243
-21%
212
-13%
180
-15%
156
-13%
162
+4%
173
+6%
166
-4%
189
+14%
200
+6%
207
+3%
182
-12%
187
+3%
173
-7%
174
+1%
198
+13%
180
-9%
195
+8%
179
-8%
188
+5%
203
+8%
195
-4%
164
-16%
149
-10%
129
-13%
138
+7%
160
+16%
160
+0%
152
-5%
Pre-Tax Income
Interest Income Expense
(20)
(35)
(39)
(42)
(46)
(50)
(52)
(52)
(53)
(53)
(55)
(57)
(56)
(50)
(47)
(43)
(39)
(34)
(31)
(32)
(40)
(41)
(45)
(50)
(44)
(55)
(51)
(45)
(41)
(34)
(30)
(26)
(26)
(24)
(21)
(19)
(18)
(21)
(15)
(19)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(1)
(1)
(1)
(1)
3
0
4
4
1
0
(1)
(3)
0
0
(0)
1
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
146
N/A
163
+11%
184
+13%
130
-29%
139
+7%
137
-1%
181
+32%
235
+30%
268
+14%
305
+14%
272
-11%
265
-2%
253
-5%
194
-23%
164
-15%
137
-17%
117
-15%
128
+10%
141
+10%
134
-5%
149
+11%
158
+6%
161
+2%
135
-16%
142
+5%
117
-18%
123
+6%
151
+23%
142
-6%
161
+13%
153
-5%
167
+9%
178
+7%
171
-4%
142
-17%
126
-11%
111
-12%
117
+6%
144
+23%
143
-1%
136
-5%
Net Income
Tax Provision
(32)
(43)
(48)
(34)
(37)
(41)
(53)
(65)
(79)
(90)
(83)
(85)
(80)
(69)
(64)
(57)
(50)
(52)
(52)
(49)
(54)
(61)
(63)
(58)
(62)
(50)
(50)
(59)
(57)
(58)
(57)
(55)
(52)
(43)
(36)
(31)
(31)
(36)
(44)
(44)
(43)
Income from Continuing Operations
114
120
136
96
102
97
128
170
189
214
189
180
174
125
101
80
67
77
89
85
95
97
98
78
80
66
73
93
85
103
97
112
126
129
106
95
80
81
100
98
93
Income to Minority Interest
(10)
(15)
(18)
(18)
(15)
(10)
(10)
(7)
(9)
(9)
(4)
(2)
1
3
4
0
0
(6)
(9)
(8)
(16)
(15)
(16)
(27)
(21)
(25)
(28)
(21)
(24)
(22)
(15)
(13)
(16)
(16)
(16)
(14)
(10)
(7)
(11)
(14)
(19)
Net Income (Common)
104
N/A
105
+1%
118
+13%
78
-34%
88
+12%
87
-1%
118
+36%
163
+38%
180
+10%
205
+14%
184
-10%
178
-3%
175
-2%
128
-27%
105
-18%
80
-24%
67
-16%
71
+5%
80
+13%
77
-3%
80
+3%
83
+3%
83
+0%
51
-38%
59
+16%
42
-30%
45
+9%
72
+58%
61
-15%
80
+32%
81
+1%
99
+21%
110
+11%
112
+2%
90
-20%
82
-10%
71
-13%
75
+6%
89
+19%
85
-5%
74
-13%
EPS (Diluted)
0.25
N/A
0.23
-8%
0.28
+22%
0.18
-36%
0.2
+11%
0.2
N/A
0.27
+35%
0.38
+41%
0.42
+11%
0.46
+10%
0.42
-9%
0.4
-5%
0.32
-20%
0.24
-25%
0.17
-29%
0.14
-18%
0.12
-14%
0.12
N/A
0.14
+17%
0.14
N/A
0.14
N/A
0.14
N/A
0.15
+7%
0.09
-40%
0.11
+22%
0.08
-27%
0.08
N/A
0.13
+63%
0.11
-15%
0.14
+27%
0.14
N/A
0.17
+21%
0.19
+12%
0.19
N/A
0.17
-11%
0.15
-12%
0.13
-13%
0.13
N/A
0.15
+15%
0.15
N/A
0.13
-13%

See Also

Discover More