M

Minda Global Bhd
KLSE:MINDA

Watchlist Manager
Minda Global Bhd
KLSE:MINDA
Watchlist
Price: 0.85 MYR -0.58% Market Closed
Market Cap: 1.4B MYR
Have any thoughts about
Minda Global Bhd?
Write Note

Relative Value

The Relative Value of one MINDA stock under the Base Case scenario is 0.67 MYR. Compared to the current market price of 0.85 MYR, Minda Global Bhd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MINDA Relative Value
Base Case
0.67 MYR
Overvaluation 21%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
6
Median 3Y
10
Median 5Y
9.6
Industry
1.2
vs History
53
vs Industry
3
Median 3Y
232.7
Median 5Y
158.2
Industry
15.6
vs History
73
vs Industry
1
Median 3Y
109.9
Median 5Y
105.1
Industry
8.1
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-81.7
Industry
12.1
vs History
34
vs Industry
10
Median 3Y
5.3
Median 5Y
0
Industry
1.6
vs History
73
vs Industry
6
Median 3Y
10.1
Median 5Y
10.1
Industry
1.4
vs History
73
vs Industry
5
Median 3Y
19.4
Median 5Y
18.3
Industry
2.9
vs History
73
vs Industry
7
Median 3Y
30.4
Median 5Y
30.3
Industry
8.2
vs History
73
vs Industry
6
Median 3Y
69.5
Median 5Y
69.5
Industry
11
vs History
73
vs Industry
1
Median 3Y
113.9
Median 5Y
113.9
Industry
8.6
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-11.5
Industry
11.3
vs History
34
vs Industry
15
Median 3Y
3.2
Median 5Y
0
Industry
1.2

Multiples Across Competitors

MINDA Competitors Multiples
Minda Global Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Minda Global Bhd
KLSE:MINDA
1.4B MYR 7.7 158.2 27.2 55.9
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.5B USD 21.1 167.8 214.7 251
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.2 26.6 13.6 13.6
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.9 21.8 31.7
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.7 -190.3 -190.3
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.2 19 11.1 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Minda Global Bhd
KLSE:MINDA
Average EV/EBITDA: 48.5
27.2
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
11%
N/A
US
Duolingo Inc
NASDAQ:DUOL
214.7
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
38%
0.4
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.8
25%
0.9
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -190.3 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
US
Stride Inc
NYSE:LRN
11.1
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Minda Global Bhd
KLSE:MINDA
Average EV/EBIT: 107.8
55.9
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
12%
N/A
US
Duolingo Inc
NASDAQ:DUOL
251
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
41%
0.3
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.7
33%
1
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -190.3 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4
US
Stride Inc
NYSE:LRN
15.3
28%
0.5

See Also

Discover More
Back to Top