MI Technovation Bhd
KLSE:MI
Intrinsic Value
The intrinsic value of one MI stock under the Base Case scenario is 1.69 MYR. Compared to the current market price of 1.82 MYR, MI Technovation Bhd is Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MI Technovation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
MI Technovation Bhd
Balance Sheet Decomposition
MI Technovation Bhd
Current Assets | 671.2m |
Cash & Short-Term Investments | 344.7m |
Receivables | 169.1m |
Other Current Assets | 157.4m |
Non-Current Assets | 509m |
Long-Term Investments | 102.7m |
PP&E | 210.7m |
Intangibles | 182.9m |
Other Non-Current Assets | 12.7m |
Free Cash Flow Analysis
MI Technovation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
MI Technovation Bhd
Revenue
|
463.5m
MYR
|
Operating Expenses
|
-387.9m
MYR
|
Operating Income
|
75.6m
MYR
|
Other Expenses
|
-7.5m
MYR
|
Net Income
|
68.1m
MYR
|
MI Profitability Score
Profitability Due Diligence
MI Technovation Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
MI Technovation Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MI Solvency Score
Solvency Due Diligence
MI Technovation Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
MI Technovation Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MI Price Targets Summary
MI Technovation Bhd
According to Wall Street analysts, the average 1-year price target for MI is 2.77 MYR with a low forecast of 2.35 MYR and a high forecast of 3.07 MYR.
Dividends
Current shareholder yield for MI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MI stock under the Base Case scenario is 1.69 MYR.
Compared to the current market price of 1.82 MYR, MI Technovation Bhd is Overvalued by 7%.