M

MI Technovation Bhd
KLSE:MI

Watchlist Manager
MI Technovation Bhd
KLSE:MI
Watchlist
Price: 1.82 MYR Market Closed
Market Cap: 1.6B MYR

Relative Value

The Relative Value of one MI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.82 MYR, MI Technovation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
40
Median 3Y
4.1
Median 5Y
4.5
Industry
3
Forward
2.7
vs History
66
vs Industry
33
Median 3Y
24.3
Median 5Y
27.6
Industry
25.1
Forward
16.8
vs History
33
vs Industry
19
Median 3Y
21.5
Median 5Y
25
Industry
15.9
vs History
19
vs Industry
8
Median 3Y
65.5
Median 5Y
25.8
Industry
21.1
vs History
61
vs Industry
59
Median 3Y
1.5
Median 5Y
1.7
Industry
2.1
vs History
80
vs Industry
43
Median 3Y
3.1
Median 5Y
3.6
Industry
2.9
Forward
2.2
vs History
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
9.7
vs History
87
vs Industry
37
Median 3Y
14.4
Median 5Y
16.9
Industry
14.8
Forward
9.9
vs History
87
vs Industry
35
Median 3Y
20.6
Median 5Y
24.9
Industry
19.6
Forward
12.4
vs History
33
vs Industry
22
Median 3Y
16.7
Median 5Y
19.4
Industry
15.1
vs History
9
vs Industry
13
Median 3Y
20.9
Median 5Y
14
Industry
18.5
vs History
68
vs Industry
48
Median 3Y
1.7
Median 5Y
1.9
Industry
2.1

Multiples Across Competitors

MI Competitors Multiples
MI Technovation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MI Technovation Bhd
KLSE:MI
1.6B MYR 3.5 23.9 13 17.2
US
Brooks Automation Inc
LSE:0HQ1
302.8B USD 466.2 -1 871.6 10 527.7 -5 189.4
NL
ASML Holding NV
AEX:ASML
246B EUR 8.7 32.5 23.9 26.3
US
Applied Materials Inc
NASDAQ:AMAT
119.6B USD 4.3 18.9 13.7 14.4
US
Lam Research Corp
NASDAQ:LRCX
93.3B USD 5.8 21.7 17.8 19.1
US
KLA Corp
NASDAQ:KLAC
89.6B USD 8.3 27.9 19.4 21.2
JP
Tokyo Electron Ltd
TSE:8035
9.9T JPY 4.3 18.8 13.4 14.5
JP
Advantest Corp
TSE:6857
5.2T JPY 7.5 37.8 23.8 27.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
221.7B CNY 8 40.5 35 35
JP
Disco Corp
TSE:6146
3.5T JPY 9.4 29.3 19 20.3
NL
ASM International NV
AEX:ASM
21.2B EUR 7.2 31 20.8 25.9
P/E Multiple
Earnings Growth PEG
MY
M
MI Technovation Bhd
KLSE:MI
Average P/E: 28.2
23.9
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 871.6 N/A N/A
NL
ASML Holding NV
AEX:ASML
32.5
22%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
18.9
8%
2.4
US
Lam Research Corp
NASDAQ:LRCX
21.7
17%
1.3
US
KLA Corp
NASDAQ:KLAC
27.9
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
18.8
23%
0.8
JP
Advantest Corp
TSE:6857
37.8
63%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.5
36%
1.1
JP
Disco Corp
TSE:6146
29.3
26%
1.1
NL
ASM International NV
AEX:ASM
31
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MI Technovation Bhd
KLSE:MI
Average EV/EBITDA: 975.2
13
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
10 527.7
78%
135
NL
ASML Holding NV
AEX:ASML
23.9
18%
1.3
US
Applied Materials Inc
NASDAQ:AMAT
13.7
9%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17.8
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.4
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
13.4
23%
0.6
JP
Advantest Corp
TSE:6857
23.8
47%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
39%
0.9
JP
Disco Corp
TSE:6146
19
23%
0.8
NL
ASM International NV
AEX:ASM
20.8
21%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MI Technovation Bhd
KLSE:MI
Average EV/EBIT: 22.1
17.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 189.4 N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
17%
1.1
US
KLA Corp
NASDAQ:KLAC
21.2
15%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14.5
N/A N/A
JP
Advantest Corp
TSE:6857
27.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
34%
1
JP
Disco Corp
TSE:6146
20.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.9
24%
1.1