M

MI Technovation Bhd
KLSE:MI

Watchlist Manager
MI Technovation Bhd
KLSE:MI
Watchlist
Price: 1.83 MYR 1.1% Market Closed
Market Cap: 1.6B MYR
Have any thoughts about
MI Technovation Bhd?
Write Note

Income Statement

Earnings Waterfall
MI Technovation Bhd

Revenue
429.3m MYR
Operating Expenses
-357.7m MYR
Operating Income
71.6m MYR
Other Expenses
8.8m MYR
Net Income
80.4m MYR

Income Statement
MI Technovation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
160
N/A
157
-2%
148
-5%
154
+4%
191
+24%
197
+3%
213
+8%
230
+8%
229
0%
248
+8%
303
+22%
353
+16%
375
+6%
410
+9%
387
-6%
362
-6%
389
+7%
377
-3%
368
-3%
377
+2%
356
-5%
386
+9%
429
+11%
Gross Profit
Cost of Revenue
(86)
(84)
(77)
(78)
(98)
0
(94)
(108)
(129)
0
0
0
(179)
0
0
0
(186)
0
0
0
(165)
0
0
Gross Profit
74
N/A
73
-2%
71
-2%
76
+6%
93
+23%
0
N/A
84
N/A
86
+3%
100
+16%
0
N/A
0
N/A
0
N/A
197
N/A
0
N/A
0
N/A
0
N/A
204
N/A
0
N/A
0
N/A
0
N/A
191
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(29)
(28)
(26)
(27)
(33)
(140)
(61)
(68)
(44)
(202)
(249)
(293)
(132)
(343)
(335)
(319)
(124)
(332)
(326)
(332)
(124)
(334)
(358)
Selling, General & Administrative
(35)
(35)
(32)
(32)
(38)
0
(31)
(35)
(49)
0
0
0
(71)
0
0
0
(81)
0
0
0
(81)
0
0
Depreciation & Amortization
0
0
0
0
0
(2)
0
0
0
(3)
(7)
(12)
(17)
(20)
(21)
(22)
(25)
(26)
(27)
(27)
(25)
(25)
(26)
Other Operating Expenses
6
7
6
6
5
(138)
(28)
(32)
5
(199)
(243)
(281)
(44)
(323)
(314)
(296)
(18)
(306)
(299)
(305)
(18)
(309)
(332)
Operating Income
45
N/A
45
+1%
46
+2%
49
+8%
60
+21%
57
-4%
58
+2%
53
-9%
56
+6%
46
-18%
54
+18%
60
+12%
65
+8%
68
+4%
52
-23%
44
-16%
80
+83%
46
-43%
42
-9%
45
+7%
67
+50%
52
-22%
72
+38%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(4)
(2)
(2)
(2)
(1)
(2)
(2)
Total Other Income
0
0
0
0
0
6
6
6
0
3
4
6
0
8
18
28
0
25
32
27
(0)
39
29
Pre-Tax Income
44
N/A
45
+0%
45
+2%
49
+8%
60
+22%
63
+6%
64
+2%
59
-8%
56
-5%
49
-13%
57
+16%
65
+15%
64
-2%
74
+17%
68
-8%
70
+2%
75
+8%
68
-10%
71
+5%
70
-2%
66
-6%
90
+37%
99
+10%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(3)
(5)
(7)
(8)
(9)
(9)
(8)
(12)
(13)
(16)
(20)
Income from Continuing Operations
44
45
46
49
59
63
63
58
54
47
55
61
60
69
61
62
66
59
63
58
53
74
79
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
1
2
2
3
3
3
3
3
3
2
2
1
Net Income (Common)
44
N/A
45
+1%
46
+2%
49
+7%
59
+21%
63
+6%
63
+1%
58
-8%
54
-7%
47
-13%
55
+17%
62
+12%
62
+0%
71
+15%
64
-10%
65
+2%
69
+6%
63
-9%
67
+6%
60
-9%
55
-9%
76
+37%
80
+6%
EPS (Diluted)
0.07
N/A
0.07
N/A
0.06
-14%
0.06
N/A
0.08
+33%
0.07
-13%
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.07
+17%
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.06
N/A
0.08
+33%
0.07
-13%
0.08
+14%
0.08
N/A
0.06
-25%
0.09
+50%
0.09
N/A

See Also

Discover More