M

Mitrajaya Holdings Bhd
KLSE:MHB

Watchlist Manager
Mitrajaya Holdings Bhd
KLSE:MHB
Watchlist
Price: 0.435 MYR -2.25%
Market Cap: 696m MYR
Have any thoughts about
Mitrajaya Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitrajaya Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
148
127
119
120
112
112
23
(18)
(36)
(58)
(135)
(147)
(160)
(142)
11
3
(33)
(72)
(124)
(128)
(87)
(69)
(40)
(5)
(396)
(389)
(401)
(512)
(149)
(175)
(274)
(167)
(107)
(68)
47
48
(363)
(483)
(483)
(476)
(13)
Depreciation & Amortization
59
64
70
72
74
77
80
83
83
83
78
76
81
78
80
81
77
81
78
78
75
79
74
75
79
72
75
75
75
82
88
87
86
83
80
80
80
79
76
75
75
Other Non-Cash Items
8
22
12
12
(1)
(57)
42
88
91
130
127
98
100
110
10
5
(27)
(33)
2
(3)
7
15
1
(2)
313
307
308
314
9
6
8
1
(22)
(25)
(31)
(24)
(5)
18
22
23
(4)
Cash Taxes Paid
4
8
3
9
10
1
(0)
0
0
8
6
5
4
2
2
1
(0)
(0)
(0)
(0)
(2)
(11)
(25)
(25)
(23)
(15)
0
0
(0)
0
(0)
0
0
0
1
1
(0)
(7)
(20)
(20)
(19)
Cash Interest Paid
9
10
13
13
12
8
5
2
0
0
0
0
1
1
0
0
0
0
0
0
0
2
5
5
5
10
9
12
15
12
12
13
13
13
15
15
14
15
15
15
16
Change in Working Capital
(86)
153
44
302
308
370
530
263
40
(180)
(178)
(195)
(52)
1
(31)
(103)
17
170
108
138
58
111
87
119
152
20
154
257
157
105
168
219
310
266
40
(246)
(126)
(88)
222
34
(161)
Cash from Operating Activities
129
N/A
366
+183%
245
-33%
506
+106%
493
-3%
502
+2%
675
+35%
416
-38%
177
-57%
(25)
N/A
(107)
-323%
(168)
-57%
(31)
+82%
47
N/A
70
+50%
(14)
N/A
34
N/A
146
+333%
63
-57%
85
+35%
53
-37%
135
+154%
123
-9%
188
+53%
147
-22%
10
-93%
136
+1 274%
134
-2%
92
-31%
18
-81%
(10)
N/A
141
N/A
268
+91%
257
-4%
136
-47%
(142)
N/A
(415)
-192%
(473)
-14%
(163)
+66%
(343)
-111%
(102)
+70%
Investing Cash Flow
Capital Expenditures
(142)
(144)
(178)
(160)
(164)
(158)
(152)
(122)
(107)
(99)
(122)
(128)
(127)
(112)
(60)
(80)
(101)
(135)
(152)
(186)
(173)
(209)
(178)
(174)
(170)
(124)
(230)
(177)
(212)
(157)
(48)
(40)
8
(27)
(41)
(53)
(78)
(76)
(82)
(84)
(71)
Other Items
32
33
17
16
17
16
18
18
21
22
20
18
16
14
14
13
14
15
15
5
4
2
4
17
17
16
13
12
11
11
10
11
35
38
42
43
20
17
14
10
8
Cash from Investing Activities
(110)
N/A
(111)
-1%
(162)
-45%
(144)
+11%
(147)
-2%
(142)
+4%
(134)
+5%
(104)
+23%
(86)
+17%
(77)
+11%
(102)
-33%
(110)
-8%
(111)
-1%
(97)
+13%
(46)
+53%
(68)
-47%
(87)
-29%
(120)
-38%
(137)
-14%
(182)
-33%
(169)
+7%
(207)
-23%
(175)
+16%
(157)
+10%
(153)
+2%
(108)
+30%
(217)
-101%
(165)
+24%
(201)
-22%
(146)
+27%
(38)
+74%
(29)
+24%
44
N/A
11
-75%
2
-85%
(9)
N/A
(59)
-529%
(59)
-1%
(68)
-15%
(74)
-9%
(62)
+16%
Financing Cash Flow
Net Issuance of Debt
168
100
(25)
(42)
(358)
(390)
(265)
(291)
0
20
20
20
20
(20)
(20)
0
0
0
48
100
100
142
129
108
108
104
67
56
107
100
119
92
31
(9)
(36)
(36)
(36)
197
31
181
137
Cash Paid for Dividends
(240)
(80)
(80)
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(48)
(48)
(48)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(24)
(24)
(24)
0
0
Other
(12)
(13)
(13)
(13)
(12)
(8)
(5)
(2)
0
0
25
25
24
24
0
0
0
0
(12)
(12)
(13)
(14)
(5)
(5)
(5)
(10)
(9)
(12)
(15)
(12)
(12)
(13)
(13)
(13)
(15)
(15)
(14)
(15)
(15)
(15)
(16)
Cash from Financing Activities
(84)
N/A
7
N/A
(118)
N/A
(135)
-15%
(370)
-174%
(398)
-8%
(270)
+32%
(293)
-9%
0
N/A
20
N/A
45
+124%
45
0%
44
-1%
4
-91%
(20)
N/A
(68)
-241%
(68)
+1%
(47)
+30%
(12)
+75%
87
N/A
87
0%
128
+47%
124
-3%
103
-17%
103
+0%
94
-9%
58
-38%
44
-25%
92
+112%
88
-5%
107
+22%
79
-26%
17
-78%
(22)
N/A
(50)
-125%
(74)
-47%
(74)
+0%
158
N/A
(8)
N/A
166
N/A
121
-27%
Change in Cash
Net Change in Cash
(65)
N/A
261
N/A
(34)
N/A
227
N/A
(23)
N/A
(38)
-63%
271
N/A
19
-93%
91
+383%
(82)
N/A
(164)
-100%
(233)
-42%
(98)
+58%
(47)
+52%
4
N/A
(150)
N/A
(121)
+19%
(21)
+82%
(86)
-302%
(10)
+89%
(29)
-198%
56
N/A
72
+29%
134
+85%
97
-28%
(4)
N/A
(23)
-444%
12
N/A
(16)
N/A
(40)
-145%
59
N/A
191
+224%
329
+73%
245
-25%
87
-64%
(226)
N/A
(547)
-143%
(374)
+32%
(239)
+36%
(251)
-5%
(44)
+83%
Free Cash Flow
Free Cash Flow
(13)
N/A
222
N/A
67
-70%
346
+414%
330
-5%
344
+4%
523
+52%
293
-44%
71
-76%
(124)
N/A
(229)
-85%
(296)
-29%
(158)
+46%
(65)
+59%
10
N/A
(95)
N/A
(67)
+29%
11
N/A
(89)
N/A
(102)
-14%
(120)
-17%
(74)
+38%
(55)
+25%
14
N/A
(23)
N/A
(114)
-390%
(94)
+18%
(44)
+53%
(119)
-173%
(139)
-17%
(59)
+58%
100
N/A
276
+175%
230
-17%
95
-59%
(195)
N/A
(493)
-153%
(549)
-11%
(245)
+55%
(427)
-74%
(173)
+60%

See Also

Discover More