M

Mega First Corporation Bhd
KLSE:MFCB

Watchlist Manager
Mega First Corporation Bhd
KLSE:MFCB
Watchlist
Price: 4.35 MYR
Market Cap: 4.1B MYR
Have any thoughts about
Mega First Corporation Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mega First Corporation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
153
154
153
155
148
151
148
154
168
174
138
142
136
133
185
185
194
196
197
199
177
145
188
210
277
367
389
409
416
415
540
553
576
614
491
482
470
456
477
503
506
Depreciation & Amortization
0
0
32
0
0
0
37
0
0
0
17
0
0
0
15
0
0
0
16
0
0
0
21
0
0
0
103
0
0
0
111
0
0
0
127
0
0
0
132
0
0
Other Non-Cash Items
0
4
5
(2)
(3)
(15)
2
(10)
(27)
(39)
(4)
8
18
11
(93)
(100)
(140)
(157)
(144)
(128)
(109)
(76)
(146)
(55)
(4)
38
37
133
133
132
(112)
4
15
(5)
25
135
154
174
76
216
216
Cash Taxes Paid
42
44
43
46
53
42
47
38
34
43
34
44
39
34
30
22
14
9
9
7
10
6
2
2
(1)
2
5
5
6
7
10
10
10
12
13
15
17
18
26
26
28
Cash Interest Paid
3
4
4
4
5
5
5
6
7
7
6
6
6
6
7
9
10
9
8
6
6
6
8
14
17
20
22
20
20
21
21
21
22
25
30
33
36
38
40
47
54
Change in Working Capital
(44)
(41)
(34)
(27)
(34)
(29)
(55)
(56)
(46)
(33)
(28)
(60)
(40)
(63)
8
44
2
43
(31)
(36)
(21)
(13)
(21)
(101)
(117)
(140)
(235)
(104)
(102)
(80)
(69)
(84)
(58)
(105)
(50)
(54)
(93)
(80)
(99)
(177)
(132)
Cash from Operating Activities
140
N/A
148
+5%
156
+6%
157
+1%
143
-9%
139
-3%
132
-5%
126
-5%
132
+5%
139
+5%
123
-12%
90
-27%
114
+27%
82
-28%
115
+41%
128
+11%
55
-57%
82
+48%
39
-53%
34
-11%
48
+39%
56
+18%
42
-25%
54
+29%
157
+190%
265
+69%
295
+11%
439
+49%
446
+2%
467
+5%
470
+1%
473
+1%
532
+12%
504
-5%
592
+18%
563
-5%
532
-6%
549
+3%
585
+7%
542
-7%
591
+9%
Investing Cash Flow
Capital Expenditures
(62)
(64)
(58)
(63)
(61)
(63)
(45)
(37)
(31)
(31)
(45)
(52)
(59)
(51)
(31)
(26)
(28)
(38)
(50)
(52)
(43)
(35)
(28)
(26)
(32)
(39)
(61)
(78)
(102)
(99)
(113)
(112)
(113)
(129)
(102)
(90)
(88)
(83)
(114)
(143)
(140)
Other Items
(12)
(17)
13
13
8
6
(131)
(151)
(179)
(206)
(128)
(190)
(220)
(261)
(341)
(336)
(354)
(390)
(362)
(398)
(384)
(310)
(233)
(122)
(134)
(181)
(190)
(193)
(116)
(195)
(166)
(170)
(209)
(56)
(82)
(74)
(56)
(75)
(548)
(638)
(605)
Cash from Investing Activities
(74)
N/A
(81)
-10%
(46)
+43%
(50)
-9%
(53)
-7%
(57)
-7%
(177)
-210%
(188)
-7%
(210)
-11%
(238)
-13%
(173)
+27%
(242)
-40%
(279)
-15%
(312)
-12%
(371)
-19%
(362)
+3%
(382)
-6%
(428)
-12%
(413)
+4%
(450)
-9%
(427)
+5%
(346)
+19%
(261)
+25%
(148)
+43%
(166)
-12%
(220)
-33%
(251)
-14%
(271)
-8%
(218)
+19%
(293)
-35%
(278)
+5%
(282)
-1%
(322)
-14%
(185)
+43%
(184)
+1%
(163)
+11%
(143)
+12%
(157)
-10%
(662)
-321%
(781)
-18%
(745)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
(1)
(1)
(0)
1
2
4
247
247
0
244
1
20
20
20
20
13
27
28
34
32
47
94
124
152
124
80
44
4
2
(1)
(0)
(0)
3
2
(4)
(7)
35
0
41
Net Issuance of Debt
19
14
22
22
31
32
46
58
(17)
(9)
(52)
(33)
36
36
125
185
270
367
364
386
336
248
157
18
(75)
(92)
(80)
(46)
(1)
39
58
38
36
(28)
(92)
(108)
(136)
(134)
161
274
327
Cash Paid for Dividends
(34)
(17)
(17)
0
0
(18)
(18)
0
0
(26)
(27)
0
(38)
(19)
(19)
0
(8)
(16)
(16)
0
0
(16)
(8)
0
0
(28)
(57)
0
(88)
(90)
(62)
0
(64)
(33)
(67)
0
(70)
(70)
(74)
0
(78)
Other
(21)
(36)
(45)
(45)
(58)
(48)
(65)
124
(67)
(69)
202
39
223
233
(1)
(30)
(10)
(9)
(10)
(8)
(13)
(14)
(11)
(17)
(17)
(21)
(27)
(24)
(24)
(24)
(28)
(29)
(29)
(31)
(36)
(40)
(59)
(61)
(84)
(91)
(89)
Cash from Financing Activities
(35)
N/A
(39)
-12%
(41)
-4%
(41)
-1%
(26)
+37%
(34)
-30%
(35)
-5%
168
N/A
146
-14%
143
-1%
124
-14%
(23)
N/A
(24)
0%
24
N/A
126
+419%
157
+25%
272
+73%
356
+31%
365
+2%
389
+7%
341
-12%
250
-27%
185
-26%
87
-53%
24
-72%
11
-55%
(39)
N/A
(46)
-18%
(68)
-47%
(71)
-3%
(30)
+58%
(53)
-77%
(57)
-8%
(92)
-63%
(193)
-108%
(213)
-10%
(270)
-27%
(272)
-1%
39
N/A
144
+274%
202
+40%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
6
14
18
56
21
3
9
(28)
17
40
34
24
(3)
(11)
(14)
(10)
2
2
3
2
(0)
(0)
0
(2)
(2)
(1)
1
3
2
2
7
37
13
14
34
5
18
26
(0)
Net Change in Cash
31
N/A
29
-6%
76
+160%
80
+6%
81
+1%
104
+27%
(58)
N/A
109
N/A
77
-29%
18
-77%
90
+416%
(136)
N/A
(155)
-14%
(182)
-17%
(134)
+26%
(88)
+34%
(68)
+22%
0
N/A
(7)
N/A
(24)
-236%
(35)
-44%
(37)
-7%
(34)
+8%
(7)
+79%
15
N/A
54
+251%
2
-96%
121
+5 960%
160
+33%
106
-34%
164
+54%
141
-14%
161
+14%
264
+64%
229
-13%
201
-12%
152
-24%
126
-17%
(20)
N/A
(69)
-246%
48
N/A
Free Cash Flow
Free Cash Flow
79
N/A
84
+7%
98
+16%
94
-4%
82
-13%
75
-8%
87
+15%
89
+2%
101
+14%
108
+7%
78
-28%
38
-51%
54
+43%
31
-44%
85
+176%
102
+21%
28
-73%
44
+59%
(12)
N/A
(17)
-48%
5
N/A
21
+358%
14
-31%
28
+95%
125
+351%
226
+81%
234
+3%
361
+54%
344
-5%
368
+7%
357
-3%
362
+1%
419
+16%
375
-10%
491
+31%
474
-3%
444
-6%
467
+5%
472
+1%
398
-16%
452
+13%

See Also

Discover More