Mesb Bhd
KLSE:MESB
Intrinsic Value
The intrinsic value of one MESB stock under the Base Case scenario is 0.898 MYR. Compared to the current market price of 0.385 MYR, Mesb Bhd is Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mesb Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Mesb Bhd
Balance Sheet Decomposition
Mesb Bhd
Current Assets | 130.8m |
Cash & Short-Term Investments | 61.6m |
Receivables | 24.5m |
Other Current Assets | 44.7m |
Non-Current Assets | 49.1m |
Long-Term Investments | 401k |
PP&E | 7m |
Intangibles | 40.9m |
Other Non-Current Assets | 799k |
Free Cash Flow Analysis
Mesb Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Mesb Bhd
Revenue
|
187.4m
MYR
|
Cost of Revenue
|
-82.6m
MYR
|
Gross Profit
|
104.8m
MYR
|
Operating Expenses
|
-84.9m
MYR
|
Operating Income
|
19.9m
MYR
|
Other Expenses
|
-9.6m
MYR
|
Net Income
|
10.3m
MYR
|
MESB Profitability Score
Profitability Due Diligence
Mesb Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Mesb Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MESB Solvency Score
Solvency Due Diligence
Mesb Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Mesb Bhd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MESB Price Targets Summary
Mesb Bhd
Dividends
Current shareholder yield for MESB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MESB stock under the Base Case scenario is 0.898 MYR.
Compared to the current market price of 0.385 MYR, Mesb Bhd is Undervalued by 57%.