M

Mesb Bhd
KLSE:MESB

Watchlist Manager
Mesb Bhd
KLSE:MESB
Watchlist
Price: 0.37 MYR 4.23% Market Closed
Market Cap: 53.4m MYR

Relative Value

The Relative Value of one MESB stock under the Base Case scenario is 0.7 MYR. Compared to the current market price of 0.37 MYR, Mesb Bhd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MESB Relative Value
Base Case
0.7 MYR
Undervaluation 47%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
vs History
68
vs Industry
57
Median 3Y
6.1
Median 5Y
5.7
Industry
16.3
vs History
28
vs Industry
48
Median 3Y
2.3
Median 5Y
2.5
Industry
8
vs History
28
vs Industry
17
Median 3Y
2.6
Median 5Y
5.4
Industry
16.1
vs History
85
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
vs Industry
80
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
90
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
8.2
vs History
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
12.4
vs History
vs Industry
39
Median 3Y
0
Median 5Y
0.9
Industry
9.3
vs History
vs Industry
14
Median 3Y
0
Median 5Y
1
Industry
12.9
vs History
vs Industry
84
Median 3Y
0.1
Median 5Y
0.2
Industry
1

Multiples Across Competitors

MESB Competitors Multiples
Mesb Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Mesb Bhd
KLSE:MESB
53.4m MYR 0.3 5.2 -0.2 -0.3
ES
Industria de Diseno Textil SA
MAD:ITX
151.7B EUR 3.9 25.9 13.3 18.8
US
TJX Companies Inc
NYSE:TJX
142.3B USD 2.5 29.3 18.9 22.2
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.4 35 17.2 23.9
ZA
Pepkor Holdings Ltd
JSE:PPH
98.9B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
60.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
41.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
226.9B SEK 1 20.6 7 16.2
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.6 59.8 79.4
P/S Multiple
Revenue Growth P/S to Growth
MY
M
Mesb Bhd
KLSE:MESB
Average P/S: 3.6
0.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.9
7%
0.6
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
1
3%
0.3
IN
Trent Ltd
NSE:TRENT
11.3
33%
0.3
P/E Multiple
Earnings Growth PEG
MY
M
Mesb Bhd
KLSE:MESB
Average P/E: 33.2
5.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25.9
8%
3.2
US
TJX Companies Inc
NYSE:TJX
29.3
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
35
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22
7%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.6
8%
2.6
IN
Trent Ltd
NSE:TRENT
94.6
26%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Mesb Bhd
KLSE:MESB
Average EV/EBITDA: 21.7
Negative Multiple: -0.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.3
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.9
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.2
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.7
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Mesb Bhd
KLSE:MESB
Average EV/EBIT: 29.5
Negative Multiple: -0.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.8
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
8%
2
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7