M

Media Prima Bhd
KLSE:MEDIA

Watchlist Manager
Media Prima Bhd
KLSE:MEDIA
Watchlist
Price: 0.46 MYR Market Closed
Market Cap: 510.2m MYR
Have any thoughts about
Media Prima Bhd?
Write Note

Intrinsic Value

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.74 MYR. Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEDIA Intrinsic Value
0.74 MYR
Undervaluation 38%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Media Prima Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MEDIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEDIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MEDIA?
Bearish
Neutral
Bullish

Fundamental Analysis

0.46 MYR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Media Prima Bhd
MY
Media
Market Cap
510.2m MYR
IPO
Oct 22, 2003
Employees
2 397
Malaysia
Market Cap
510.2m MYR
Industry
Media
IPO
Oct 22, 2003
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Media Prima Bhd

Provide an overview of the primary business activities
of Media Prima Bhd.

What unique competitive advantages
does Media Prima Bhd hold over its rivals?

What risks and challenges
does Media Prima Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Media Prima Bhd.

Provide P/S
for Media Prima Bhd.

Provide P/E
for Media Prima Bhd.

Provide P/OCF
for Media Prima Bhd.

Provide P/FCFE
for Media Prima Bhd.

Provide P/B
for Media Prima Bhd.

Provide EV/S
for Media Prima Bhd.

Provide EV/GP
for Media Prima Bhd.

Provide EV/EBITDA
for Media Prima Bhd.

Provide EV/EBIT
for Media Prima Bhd.

Provide EV/OCF
for Media Prima Bhd.

Provide EV/FCFF
for Media Prima Bhd.

Provide EV/IC
for Media Prima Bhd.

Show me price targets
for Media Prima Bhd made by professional analysts.

What are the Revenue projections
for Media Prima Bhd?

How accurate were the past Revenue estimates
for Media Prima Bhd?

What are the Net Income projections
for Media Prima Bhd?

How accurate were the past Net Income estimates
for Media Prima Bhd?

What are the EPS projections
for Media Prima Bhd?

How accurate were the past EPS estimates
for Media Prima Bhd?

What are the EBIT projections
for Media Prima Bhd?

How accurate were the past EBIT estimates
for Media Prima Bhd?

Compare the revenue forecasts
for Media Prima Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Media Prima Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Media Prima Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Media Prima Bhd compared to its peers.

Compare the P/E ratios
of Media Prima Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Media Prima Bhd with its peers.

Analyze the financial leverage
of Media Prima Bhd compared to its main competitors.

Show all profitability ratios
for Media Prima Bhd.

Provide ROE
for Media Prima Bhd.

Provide ROA
for Media Prima Bhd.

Provide ROIC
for Media Prima Bhd.

Provide ROCE
for Media Prima Bhd.

Provide Gross Margin
for Media Prima Bhd.

Provide Operating Margin
for Media Prima Bhd.

Provide Net Margin
for Media Prima Bhd.

Provide FCF Margin
for Media Prima Bhd.

Show all solvency ratios
for Media Prima Bhd.

Provide D/E Ratio
for Media Prima Bhd.

Provide D/A Ratio
for Media Prima Bhd.

Provide Interest Coverage Ratio
for Media Prima Bhd.

Provide Altman Z-Score Ratio
for Media Prima Bhd.

Provide Quick Ratio
for Media Prima Bhd.

Provide Current Ratio
for Media Prima Bhd.

Provide Cash Ratio
for Media Prima Bhd.

What is the historical Revenue growth
over the last 5 years for Media Prima Bhd?

What is the historical Net Income growth
over the last 5 years for Media Prima Bhd?

What is the current Free Cash Flow
of Media Prima Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Media Prima Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Media Prima Bhd

Current Assets 576.4m
Cash & Short-Term Investments 389.2m
Receivables 178.7m
Other Current Assets 8.6m
Non-Current Assets 831.1m
Long-Term Investments 27.6m
PP&E 376.8m
Intangibles 400.2m
Other Non-Current Assets 26.5m
Current Liabilities 407.6m
Accounts Payable 340.3m
Short-Term Debt 15.2m
Other Current Liabilities 52.1m
Non-Current Liabilities 290.7m
Long-Term Debt 257m
Other Non-Current Liabilities 33.7m
Efficiency

Earnings Waterfall
Media Prima Bhd

Revenue
825m MYR
Operating Expenses
-760.8m MYR
Operating Income
64.2m MYR
Other Expenses
-15.9m MYR
Net Income
48.3m MYR

Free Cash Flow Analysis
Media Prima Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MEDIA Profitability Score
Profitability Due Diligence

Media Prima Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
ROIC is Increasing
Declining ROE
47/100
Profitability
Score

Media Prima Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MEDIA Solvency Score
Solvency Due Diligence

Media Prima Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
43/100
Solvency
Score

Media Prima Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEDIA Price Targets Summary
Media Prima Bhd

Wall Street analysts forecast MEDIA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEDIA is 0.42 MYR with a low forecast of 0.32 MYR and a high forecast of 0.48 MYR.

Lowest
Price Target
0.32 MYR
30% Downside
Average
Price Target
0.42 MYR
8% Downside
Highest
Price Target
0.48 MYR
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MEDIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MEDIA stock?

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.74 MYR.

Is MEDIA stock undervalued or overvalued?

Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 38%.

Back to Top