M

Media Prima Bhd
KLSE:MEDIA

Watchlist Manager
Media Prima Bhd
KLSE:MEDIA
Watchlist
Price: 0.47 MYR Market Closed
Market Cap: 521.3m MYR
Have any thoughts about
Media Prima Bhd?
Write Note

Intrinsic Value

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.74 MYR. Compared to the current market price of 0.47 MYR, Media Prima Bhd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEDIA Intrinsic Value
0.74 MYR
Undervaluation 37%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Media Prima Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MEDIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MEDIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Media Prima Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Media Prima Bhd

Provide an overview of the primary business activities
of Media Prima Bhd.

What unique competitive advantages
does Media Prima Bhd hold over its rivals?

What risks and challenges
does Media Prima Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Media Prima Bhd.

Provide P/S
for Media Prima Bhd.

Provide P/E
for Media Prima Bhd.

Provide P/OCF
for Media Prima Bhd.

Provide P/FCFE
for Media Prima Bhd.

Provide P/B
for Media Prima Bhd.

Provide EV/S
for Media Prima Bhd.

Provide EV/GP
for Media Prima Bhd.

Provide EV/EBITDA
for Media Prima Bhd.

Provide EV/EBIT
for Media Prima Bhd.

Provide EV/OCF
for Media Prima Bhd.

Provide EV/FCFF
for Media Prima Bhd.

Provide EV/IC
for Media Prima Bhd.

Show me price targets
for Media Prima Bhd made by professional analysts.

What are the Revenue projections
for Media Prima Bhd?

How accurate were the past Revenue estimates
for Media Prima Bhd?

What are the Net Income projections
for Media Prima Bhd?

How accurate were the past Net Income estimates
for Media Prima Bhd?

What are the EPS projections
for Media Prima Bhd?

How accurate were the past EPS estimates
for Media Prima Bhd?

What are the EBIT projections
for Media Prima Bhd?

How accurate were the past EBIT estimates
for Media Prima Bhd?

Compare the revenue forecasts
for Media Prima Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Media Prima Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Media Prima Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Media Prima Bhd compared to its peers.

Compare the P/E ratios
of Media Prima Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Media Prima Bhd with its peers.

Analyze the financial leverage
of Media Prima Bhd compared to its main competitors.

Show all profitability ratios
for Media Prima Bhd.

Provide ROE
for Media Prima Bhd.

Provide ROA
for Media Prima Bhd.

Provide ROIC
for Media Prima Bhd.

Provide ROCE
for Media Prima Bhd.

Provide Gross Margin
for Media Prima Bhd.

Provide Operating Margin
for Media Prima Bhd.

Provide Net Margin
for Media Prima Bhd.

Provide FCF Margin
for Media Prima Bhd.

Show all solvency ratios
for Media Prima Bhd.

Provide D/E Ratio
for Media Prima Bhd.

Provide D/A Ratio
for Media Prima Bhd.

Provide Interest Coverage Ratio
for Media Prima Bhd.

Provide Altman Z-Score Ratio
for Media Prima Bhd.

Provide Quick Ratio
for Media Prima Bhd.

Provide Current Ratio
for Media Prima Bhd.

Provide Cash Ratio
for Media Prima Bhd.

What is the historical Revenue growth
over the last 5 years for Media Prima Bhd?

What is the historical Net Income growth
over the last 5 years for Media Prima Bhd?

What is the current Free Cash Flow
of Media Prima Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Media Prima Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Media Prima Bhd

Current Assets 594.6m
Cash & Short-Term Investments 375.2m
Receivables 209.8m
Other Current Assets 9.7m
Non-Current Assets 832.5m
Long-Term Investments 27.8m
PP&E 377.3m
Intangibles 399.9m
Other Non-Current Assets 27.6m
Current Liabilities 414.5m
Accounts Payable 349m
Short-Term Debt 12.6m
Other Current Liabilities 52.8m
Non-Current Liabilities 288.7m
Long-Term Debt 254m
Other Non-Current Liabilities 34.7m
Efficiency

Earnings Waterfall
Media Prima Bhd

Revenue
844m MYR
Operating Expenses
-760.1m MYR
Operating Income
83.9m MYR
Other Expenses
-23.5m MYR
Net Income
60.4m MYR

Free Cash Flow Analysis
Media Prima Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MEDIA Profitability Score
Profitability Due Diligence

Media Prima Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
47/100
Profitability
Score

Media Prima Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MEDIA Solvency Score
Solvency Due Diligence

Media Prima Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
45/100
Solvency
Score

Media Prima Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEDIA Price Targets Summary
Media Prima Bhd

Wall Street analysts forecast MEDIA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEDIA is 0.44 MYR with a low forecast of 0.31 MYR and a high forecast of 0.54 MYR.

Lowest
Price Target
0.31 MYR
33% Downside
Average
Price Target
0.44 MYR
7% Downside
Highest
Price Target
0.54 MYR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MEDIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Media Prima Bhd

Country

Malaysia

Industry

Media

Market Cap

521.3m MYR

Dividend Yield

3.19%

Description

Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 2,397 full-time employees. The company went IPO on 2003-10-22. The Company’s principal activities consist of commercial television and radio broadcasting, publishing, printing, sale and distribution of newspapers, home shopping network, provision of internet and digital-based media, provision of outdoor advertising space and related production services, media content production and distribution, property management services and other media services. The company segments include Omnia, Broadcasting, Digital Media, Out-of-Home, Publishing and Home Shopping. Omnia is an integrated solution provider, which offers creative services and integrated marketing solutions across all its platforms, specializing in brand campaigns, events and creative content. Broadcasting provides advertising slots on commercial television and radio broadcasting as well as content sales and Digital media provides digital content creation and online advertising services.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Balai Berita, Anjung Riong, No. 31, Jalan Riong, Bangsar
+60322820353
www.mediaprima.com.my

IPO

2003-10-22

Employees

2 397

Officers

Group MD & Director
Mr. Mohd Rafiq Bin Mat Razali
Group Chief Financial Officer
Mr. Rosli bin Sabarudin
Group General Manager of Group Corporate Finance, Investor Relations & Strategic Communications
Sharifah Nur Adibah Aljufri
Chief Technology Officer
Mohamad Rezwan Khalil Azmi
Group General Manager of Corporate Development & Planning
Sharifah Nur Adibah binti Syed Tahir
Group General Manager of Group Human Resources
Ms. Nor Arzlin Binti Redzwan

See Also

Discover More
What is the Intrinsic Value of one MEDIA stock?

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.74 MYR.

Is MEDIA stock undervalued or overvalued?

Compared to the current market price of 0.47 MYR, Media Prima Bhd is Undervalued by 37%.

Back to Top