M

Media Prima Bhd
KLSE:MEDIA

Watchlist Manager
Media Prima Bhd
KLSE:MEDIA
Watchlist
Price: 0.47 MYR
Market Cap: 521.3m MYR
Have any thoughts about
Media Prima Bhd?
Write Note

Relative Value

The Relative Value of one MEDIA stock under the Base Case scenario is 0.71 MYR. Compared to the current market price of 0.47 MYR, Media Prima Bhd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEDIA Relative Value
Base Case
0.71 MYR
Undervaluation 33%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
53
vs Industry
30
Median 3Y
9
Median 5Y
8.7
Industry
17.4
Forward
12.2
vs History
22
vs Industry
55
Median 3Y
2.4
Median 5Y
2.6
Industry
11.3
vs History
28
vs Industry
18
Median 3Y
12.3
Median 5Y
7.6
Industry
15.8
vs History
47
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
7
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.4
vs History
vs Industry
81
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
25
vs Industry
35
Median 3Y
4.5
Median 5Y
4
Industry
8.9
Forward
2.6
vs History
30
vs Industry
38
Median 3Y
4.5
Median 5Y
4.2
Industry
12.2
Forward
5.5
vs History
22
vs Industry
55
Median 3Y
2
Median 5Y
2
Industry
10.6
vs History
17
vs Industry
33
Median 3Y
10.4
Median 5Y
6.6
Industry
13.6
vs History
38
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

MEDIA Competitors Multiples
Media Prima Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Media Prima Bhd
KLSE:MEDIA
521.3m MYR 0.6 8.6 4.9 4.9
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -5.1 13.4 15.6
US
Fox Corp
NASDAQ:FOXA
21.5B USD 1.5 11.2 7.9 9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.2 19.9 19.9
US
Paramount Global
NASDAQ:PARA
7.6B USD 0.3 -1.5 6.9 8
US
Nexstar Media Group Inc
NASDAQ:NXST
5.3B USD 1 9.2 6.1 10.5
LU
RTL Group SA
XETRA:RRTL
4.3B EUR 0.7 8.3 6.5 9.2
JP
TBS Holdings Inc
TSE:9401
625B JPY 1.6 14.6 18.8 40.8
JP
Nippon Television Holdings Inc
TSE:9404
569.4B JPY 1.3 15.4 6.9 9.1
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.3 55.5 67.6 89.8
IN
Sun Tv Network Ltd
NSE:SUNTV
282.8B INR 6.8 15 9.3 11.8

See Also

Discover More
Back to Top