M

Mce Holdings Bhd
KLSE:MCEHLDG

Watchlist Manager
Mce Holdings Bhd
KLSE:MCEHLDG
Watchlist
Price: 1.6 MYR
Market Cap: 197.7m MYR
Have any thoughts about
Mce Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Mce Holdings Bhd

Revenue
156.6m MYR
Cost of Revenue
-89.5m MYR
Gross Profit
67.1m MYR
Operating Expenses
-47.2m MYR
Operating Income
20m MYR
Other Expenses
-5.2m MYR
Net Income
14.8m MYR

Income Statement
Mce Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024
Revenue
Revenue
107
N/A
105
-2%
98
-6%
93
-5%
96
+3%
90
-6%
92
+2%
89
-3%
79
-11%
77
-3%
76
-2%
80
+6%
84
+5%
80
-5%
77
-4%
69
-10%
63
-9%
63
0%
62
-2%
63
+2%
67
+6%
69
+4%
70
+2%
72
+3%
66
-9%
75
+14%
86
+15%
90
+4%
105
+17%
85
-19%
73
-14%
75
+3%
78
+3%
106
+37%
128
+21%
140
+10%
151
+8%
155
+2%
158
+2%
159
+1%
157
-1%
Gross Profit
Cost of Revenue
(71)
(66)
(63)
(58)
(59)
(58)
(58)
(58)
(51)
(50)
(48)
(49)
(52)
(52)
(50)
(44)
(40)
(42)
(58)
(59)
(63)
(48)
(50)
(52)
(46)
(51)
(57)
(60)
(71)
(55)
(47)
(47)
(47)
(62)
(68)
(68)
(66)
(86)
(86)
(89)
(89)
Gross Profit
36
N/A
39
+8%
35
-11%
35
+0%
37
+6%
32
-15%
34
+9%
31
-10%
29
-7%
27
-6%
27
+2%
30
+11%
32
+5%
28
-12%
27
-3%
25
-8%
23
-9%
21
-7%
4
-82%
4
+7%
4
-10%
21
+487%
20
-5%
20
+1%
20
-3%
24
+22%
29
+18%
30
+5%
33
+11%
30
-11%
26
-12%
28
+8%
31
+9%
44
+44%
60
+35%
72
+21%
85
+18%
69
-19%
71
+4%
70
-2%
67
-4%
Operating Income
Operating Expenses
(25)
(28)
(29)
(29)
(34)
(31)
(32)
(31)
(31)
(29)
(29)
(29)
(29)
(26)
(25)
(24)
(24)
(23)
(8)
(8)
(9)
(28)
(28)
(28)
(28)
(29)
(29)
(29)
(28)
(29)
(29)
(29)
(29)
(34)
(43)
(53)
(63)
(47)
(48)
(47)
(47)
Selling, General & Administrative
(32)
(20)
(35)
(35)
(35)
(18)
(32)
(32)
(32)
(17)
(29)
(30)
(30)
(16)
(26)
(25)
(25)
(15)
(8)
(9)
(9)
(17)
(28)
(28)
(28)
(18)
(30)
(29)
(29)
(18)
(30)
(30)
(30)
(22)
(40)
(45)
(51)
(32)
(34)
(31)
(31)
Depreciation & Amortization
0
(5)
0
0
0
(5)
0
0
0
(6)
0
0
0
(5)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
(1)
(2)
(4)
(5)
(5)
(5)
(5)
Other Operating Expenses
6
(4)
6
6
1
(8)
1
1
1
(6)
1
1
1
(4)
1
1
1
(4)
1
0
0
(7)
0
1
1
(7)
1
1
1
(7)
1
1
1
(8)
(3)
(5)
(8)
(10)
(10)
(11)
(11)
Operating Income
11
N/A
11
-2%
6
-44%
6
+4%
3
-53%
0
-88%
3
+695%
(0)
N/A
(2)
-2 775%
(2)
+10%
(1)
+43%
1
N/A
3
+163%
2
-23%
2
-13%
1
-55%
(1)
N/A
(2)
-37%
(4)
-120%
(4)
-8%
(5)
-15%
(6)
-25%
(8)
-22%
(7)
+7%
(8)
-14%
(4)
+44%
0
N/A
1
+2 600%
5
+281%
0
-93%
(3)
N/A
(1)
+73%
2
N/A
10
+456%
16
+65%
19
+17%
22
+18%
21
-5%
23
+8%
23
+0%
20
-13%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
11
N/A
10
-3%
5
-47%
6
+5%
2
-58%
(0)
N/A
2
N/A
(1)
N/A
(3)
-381%
(3)
+7%
(2)
+37%
1
N/A
3
+253%
2
-24%
2
-17%
1
-65%
(2)
N/A
(2)
-26%
(4)
-102%
(4)
-6%
(5)
-13%
(6)
-25%
(8)
-25%
(8)
+4%
(9)
-17%
(6)
+36%
(1)
+78%
(0)
+95%
4
N/A
(1)
N/A
(4)
-453%
(2)
+56%
1
N/A
9
+1 045%
15
+72%
18
+17%
21
+18%
20
-5%
22
+9%
22
+1%
19
-13%
Net Income
Tax Provision
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
0
(0)
(1)
(1)
(1)
(0)
0
0
1
1
1
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(2)
(4)
(5)
(4)
(5)
(5)
(4)
Income from Continuing Operations
9
9
5
5
2
(1)
1
(1)
(3)
(2)
(1)
0
2
1
1
0
(2)
(2)
(4)
(4)
(4)
(7)
(9)
(8)
(10)
(6)
(1)
(0)
4
(1)
(4)
(2)
1
8
13
14
16
15
17
17
15
Income to Minority Interest
0
0
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9
N/A
9
-3%
5
-42%
6
+5%
2
-70%
(1)
N/A
1
N/A
(1)
N/A
(3)
-154%
(2)
+25%
(2)
+34%
0
N/A
2
+550%
1
-26%
1
-10%
0
-69%
(2)
N/A
(2)
-20%
(4)
-94%
(4)
-5%
(4)
-2%
(7)
-73%
(9)
-26%
(8)
+2%
(10)
-23%
(6)
+44%
(1)
+77%
(0)
+86%
4
N/A
(1)
N/A
(4)
-401%
(2)
+55%
1
N/A
8
+1 362%
13
+65%
14
+7%
16
+13%
15
-5%
17
+9%
17
+2%
15
-13%
EPS (Diluted)
0.22
N/A
0.2
-9%
0.12
-40%
0.12
N/A
0.04
-67%
-0.02
N/A
0.02
N/A
-0.03
N/A
-0.07
-133%
-0.05
+29%
-0.04
+20%
0
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
-0.03
N/A
-0.04
-33%
-0.07
-75%
-0.08
-14%
-0.09
-13%
-0.15
-67%
-0.2
-33%
-0.19
+5%
-0.23
-21%
-0.13
+43%
-0.03
+77%
-0.01
+67%
0.08
N/A
-0.01
N/A
-0.08
-700%
-0.04
+50%
0
N/A
0.07
N/A
0.24
+243%
0.26
+8%
0.26
N/A
0.13
-50%
0.13
N/A
0.2
+54%
0.14
-30%

See Also

Discover More