Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M

MBM Resources Bhd
KLSE:MBMR

Watchlist Manager
MBM Resources Bhd
KLSE:MBMR
Watchlist
Price: 5.13 MYR -1.72%
Market Cap: 2B MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+12%
5Y
+43%
10Y
+55%
Operating Income
+
3Y
-39%
5Y
+260%
10Y
-
Net Income
+
3Y
0%
5Y
+157%
10Y
+221%

Earnings Waterfall
MBM Resources Bhd

Income Statement
MBM Resources Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
0
0
0
1
0
0
0
3
0
0
0
4
1
2
3
5
4
3
3
5
5
5
5
4
4
3
3
3
2
2
1
1
1
1
1
1
1
1
1
2
7
14
20
25
25
24
24
23
22
21
21
20
20
20
20
21
20
19
19
19
18
17
16
15
0
0
0
6
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
Revenue
613
N/A
653
+7%
677
+4%
705
+4%
698
-1%
716
+3%
752
+5%
770
+2%
769
0%
765
0%
773
+1%
761
-2%
806
+6%
833
+3%
852
+2%
916
+7%
945
+3%
1 012
+7%
1 091
+8%
1 151
+6%
1 132
-2%
1 114
-2%
1 071
-4%
1 058
-1%
1 081
+2%
1 095
+1%
1 129
+3%
1 123
0%
1 150
+2%
1 182
+3%
1 139
-4%
1 123
-1%
1 178
+5%
1 219
+4%
1 359
+11%
1 450
+7%
1 529
+5%
1 574
+3%
1 552
-1%
1 584
+2%
1 706
+8%
1 840
+8%
2 072
+13%
2 235
+8%
2 268
+1%
2 341
+3%
2 307
-1%
2 278
-1%
2 234
-2%
1 791
-20%
1 702
-5%
1 569
-8%
1 774
+13%
1 723
-3%
1 606
-7%
1 594
-1%
1 815
+14%
1 597
-12%
1 650
+3%
1 671
+1%
1 670
0%
1 714
+3%
1 691
-1%
1 726
+2%
1 722
0%
1 755
+2%
1 835
+5%
1 830
0%
1 883
+3%
1 950
+4%
2 024
+4%
2 078
+3%
2 085
+0%
1 940
-7%
1 641
-15%
1 726
+5%
1 793
+4%
1 838
+2%
1 900
+3%
1 530
-19%
1 529
0%
1 589
+4%
1 825
+15%
2 216
+21%
2 308
+4%
2 385
+3%
2 368
-1%
2 368
+0%
2 416
+2%
2 478
+3%
2 507
+1%
2 524
+1%
2 486
-2%
2 443
-2%
2 476
+1%
2 473
0%
Gross Profit
Cost of Revenue
(551)
(620)
(643)
(662)
(596)
(658)
(696)
(722)
(692)
(735)
(747)
(738)
(724)
(788)
(793)
(845)
(855)
(920)
(994)
(1 045)
(1 020)
(1 005)
(958)
(941)
(967)
(973)
(1 000)
(993)
(1 020)
(1 064)
(1 037)
(1 027)
(1 068)
(1 111)
(1 238)
(1 322)
(1 401)
(1 445)
(1 423)
(1 457)
(1 573)
(1 689)
(1 906)
(2 055)
(2 078)
(2 162)
(2 129)
(2 105)
(2 060)
(1 685)
(1 610)
(1 493)
(1 654)
(1 610)
(1 499)
(1 485)
(1 656)
(1 478)
(1 529)
(1 548)
(1 561)
(1 606)
(1 587)
(1 628)
(1 620)
(1 644)
(1 711)
(1 695)
(1 734)
(1 799)
(1 868)
(1 918)
(1 933)
(1 795)
(1 518)
(1 596)
(1 649)
(1 688)
(1 742)
(1 397)
(1 392)
(1 448)
(1 667)
(2 027)
(2 117)
(2 187)
(2 171)
(2 172)
(2 216)
(2 273)
(2 297)
(2 313)
(2 274)
(2 236)
(2 265)
(2 260)
Gross Profit
62
N/A
33
-46%
35
+4%
43
+25%
102
+135%
58
-43%
55
-6%
49
-12%
77
+58%
30
-62%
26
-12%
23
-11%
82
+253%
46
-44%
58
+27%
70
+21%
90
+28%
93
+3%
97
+5%
106
+9%
112
+5%
109
-3%
112
+3%
117
+4%
114
-3%
122
+7%
129
+5%
131
+2%
129
-1%
117
-9%
103
-12%
96
-7%
111
+16%
108
-2%
121
+12%
128
+5%
127
-1%
129
+2%
129
0%
127
-1%
132
+4%
151
+14%
166
+10%
181
+9%
190
+5%
179
-6%
178
0%
173
-3%
175
+1%
106
-40%
92
-13%
76
-17%
120
+58%
113
-6%
107
-5%
109
+2%
159
+46%
119
-25%
121
+2%
123
+2%
109
-12%
108
0%
105
-4%
98
-6%
101
+4%
112
+10%
124
+11%
135
+9%
149
+10%
151
+1%
156
+3%
160
+3%
153
-5%
145
-5%
123
-16%
130
+6%
145
+11%
150
+4%
158
+6%
134
-16%
136
+2%
141
+3%
159
+13%
188
+19%
190
+1%
198
+4%
196
-1%
195
-1%
200
+3%
205
+2%
210
+2%
212
+1%
211
0%
207
-2%
211
+2%
213
+1%
Operating Income
Operating Expenses
(21)
16
23
23
(25)
15
22
24
(13)
33
22
21
(38)
1
(10)
(24)
(49)
(45)
(46)
(46)
(58)
(58)
(61)
(66)
(59)
(52)
(54)
(54)
(59)
(63)
(59)
(65)
(73)
(68)
(72)
(73)
(76)
(79)
(83)
(82)
(90)
(19)
(41)
(77)
(98)
(99)
(102)
(105)
(105)
(113)
(116)
(118)
(124)
(124)
(121)
(122)
(132)
(132)
(133)
(136)
(157)
(155)
(151)
(155)
(352)
(353)
(358)
(349)
(117)
(109)
(84)
(85)
(90)
(100)
(112)
(112)
(101)
(99)
(100)
(93)
(93)
(60)
(66)
(76)
(85)
(120)
(128)
(101)
(103)
(107)
(107)
(138)
(142)
(142)
(145)
(145)
Selling, General & Administrative
(26)
0
0
0
(28)
0
0
0
(42)
0
0
0
(49)
(14)
(25)
(37)
(62)
(65)
(78)
(79)
(83)
(83)
(78)
(83)
(77)
(77)
(78)
(77)
(81)
(78)
(75)
(80)
(91)
(88)
(94)
(96)
(100)
(104)
(111)
(113)
(123)
(135)
(142)
(150)
(148)
(147)
(151)
(156)
(153)
(146)
(147)
(145)
(156)
(153)
(149)
(148)
(166)
(165)
(165)
(167)
(188)
(187)
(183)
(192)
(395)
(397)
(406)
(397)
(158)
(162)
(161)
(164)
(174)
(170)
(157)
(156)
(144)
(142)
(146)
(133)
(130)
(132)
(138)
(152)
(167)
(171)
(177)
(182)
(180)
(184)
(185)
(186)
(193)
(193)
(197)
(201)
Other Operating Expenses
5
16
22
22
3
14
22
24
29
33
22
21
12
14
15
14
13
21
31
33
25
25
17
17
18
26
24
23
21
15
16
15
18
20
22
23
24
25
28
30
33
116
101
74
50
48
49
51
47
33
31
27
31
28
28
26
34
33
32
31
31
32
33
38
43
44
48
49
41
54
77
78
84
70
45
45
43
43
45
40
37
71
72
76
81
51
49
82
77
78
78
49
51
51
52
56
Operating Income
41
N/A
49
+21%
57
+16%
66
+15%
77
+16%
73
-5%
77
+6%
72
-6%
64
-12%
63
-2%
48
-23%
44
-9%
44
N/A
47
+6%
48
+4%
47
-3%
41
-12%
48
+17%
51
+6%
60
+18%
54
-10%
51
-6%
51
+0%
51
0%
55
+8%
71
+29%
75
+5%
77
+4%
70
-9%
54
-23%
44
-20%
31
-30%
38
+23%
40
+6%
49
+22%
55
+13%
52
-7%
51
-1%
46
-9%
45
-3%
42
-6%
132
+214%
124
-6%
104
-17%
92
-11%
79
-14%
76
-4%
68
-10%
69
+1%
(7)
N/A
(24)
-236%
(42)
-72%
(4)
+90%
(11)
-174%
(14)
-30%
(13)
+13%
27
N/A
(13)
N/A
(12)
+3%
(13)
-8%
(48)
-267%
(46)
+4%
(46)
+0%
(57)
-23%
(251)
-341%
(241)
+4%
(234)
+3%
(214)
+9%
32
N/A
42
+34%
72
+71%
75
+3%
63
-15%
45
-28%
11
-76%
19
+78%
44
+131%
52
+17%
58
+13%
40
-31%
44
+9%
81
+84%
93
+15%
113
+21%
105
-7%
78
-26%
69
-12%
95
+38%
97
+3%
98
+1%
103
+5%
74
-28%
69
-7%
65
-6%
66
+1%
68
+4%
Pre-Tax Income
Interest Income Expense
90
96
105
100
80
79
64
55
49
35
29
22
29
29
33
46
70
62
77
77
68
66
67
78
86
98
93
84
80
56
49
48
54
31
66
93
121
123
105
107
109
29
51
78
105
109
121
128
125
144
145
140
136
153
154
137
104
100
89
104
131
130
126
122
118
132
154
171
197
204
215
230
205
190
133
136
163
179
198
132
167
174
218
276
218
240
233
256
294
295
309
317
325
319
325
333
Total Other Income
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
37
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
130
N/A
146
+12%
162
+11%
166
+2%
155
-6%
152
-2%
141
-7%
128
-9%
113
-11%
98
-14%
78
-20%
66
-15%
73
+10%
76
+4%
82
+8%
92
+13%
111
+20%
110
-1%
128
+17%
138
+8%
122
-12%
117
-4%
118
+1%
129
+10%
141
+9%
169
+20%
168
-1%
161
-4%
150
-7%
110
-27%
92
-16%
79
-15%
91
+16%
119
+30%
152
+28%
165
+9%
172
+4%
174
+1%
151
-13%
152
+1%
151
-1%
160
+7%
175
+9%
182
+4%
197
+8%
188
-5%
197
+5%
196
0%
194
-1%
137
-30%
121
-12%
99
-18%
132
+34%
142
+8%
140
-2%
124
-11%
130
+5%
87
-33%
77
-12%
90
+18%
83
-8%
83
+1%
80
-5%
65
-18%
(133)
N/A
(109)
+18%
(80)
+27%
(42)
+47%
229
N/A
247
+8%
287
+16%
305
+6%
268
-12%
235
-12%
143
-39%
155
+9%
207
+33%
230
+12%
256
+11%
172
-33%
211
+23%
254
+21%
310
+22%
389
+25%
323
-17%
319
-1%
301
-5%
351
+16%
391
+12%
393
+0%
411
+5%
391
-5%
394
+1%
384
-3%
390
+2%
401
+3%
Net Income
Tax Provision
(30)
(37)
(43)
(46)
(45)
(43)
(41)
(37)
(26)
(21)
(15)
(14)
(17)
(16)
(15)
(14)
(27)
(14)
(15)
(18)
(11)
(10)
(9)
(9)
(14)
(16)
(18)
(18)
(12)
(9)
(9)
(8)
(15)
(16)
(17)
(16)
(11)
(11)
(10)
(11)
(13)
(14)
(14)
(14)
(22)
(23)
(24)
(23)
(18)
3
6
11
(9)
(12)
(12)
(13)
(25)
(11)
(12)
(13)
(7)
(7)
(7)
(8)
(12)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(11)
(9)
(7)
(9)
(16)
(18)
(19)
(16)
(15)
(20)
(22)
(27)
(26)
(25)
(22)
(25)
(23)
(23)
(24)
(21)
(21)
(20)
(20)
(19)
Income from Continuing Operations
100
109
119
120
111
109
100
91
88
76
63
53
56
60
66
78
84
96
113
120
111
107
109
120
127
153
150
144
138
101
84
71
77
103
135
150
161
162
141
141
138
147
161
168
175
165
173
173
177
139
127
109
124
130
128
111
105
76
65
78
76
76
73
58
(145)
(122)
(94)
(56)
214
231
271
288
257
226
136
146
190
213
237
157
196
235
289
362
297
294
279
326
368
369
387
370
373
364
370
383
Income to Minority Interest
(12)
(14)
(16)
(17)
(21)
(20)
(17)
(17)
(13)
(11)
(11)
(9)
(10)
(10)
(10)
(11)
(10)
(12)
(14)
(16)
(19)
(18)
(17)
(19)
(16)
(19)
(20)
(20)
(21)
(18)
(14)
(13)
(10)
(14)
(16)
(17)
(20)
(19)
(19)
(19)
(17)
(23)
(29)
(35)
(39)
(37)
(37)
(38)
(39)
(11)
(4)
5
(11)
(6)
(6)
(6)
(21)
(9)
(8)
(8)
(10)
(9)
(8)
(7)
6
4
(0)
(3)
(23)
(28)
(29)
(31)
(26)
(20)
(13)
(16)
(23)
(26)
(28)
(19)
(24)
(25)
(30)
(37)
(30)
(32)
(31)
(33)
(37)
(38)
(40)
(40)
(40)
(39)
(41)
(46)
Net Income (Common)
88
N/A
95
+8%
103
+9%
103
+0%
90
-13%
90
-1%
83
-8%
74
-10%
75
+1%
65
-13%
52
-21%
44
-16%
46
+5%
50
+9%
56
+12%
68
+20%
74
+9%
84
+14%
99
+18%
105
+6%
92
-12%
89
-4%
92
+3%
101
+11%
111
+9%
135
+22%
130
-4%
123
-5%
117
-5%
84
-28%
72
-14%
62
-13%
67
+7%
97
+46%
122
+26%
134
+10%
142
+6%
141
-1%
123
-13%
124
+1%
121
-2%
124
+2%
132
+7%
132
+0%
136
+3%
128
-6%
136
+6%
136
0%
138
+2%
129
-6%
123
-5%
114
-7%
112
-1%
124
+11%
122
-2%
105
-14%
84
-20%
67
-20%
57
-15%
70
+22%
66
-5%
67
+2%
65
-4%
51
-22%
(139)
N/A
(125)
+10%
(107)
+15%
(76)
+29%
167
N/A
184
+10%
223
+22%
241
+8%
224
-7%
201
-10%
122
-39%
131
+8%
159
+21%
179
+12%
201
+12%
130
-35%
171
+32%
213
+25%
271
+27%
337
+24%
280
-17%
271
-3%
249
-8%
293
+18%
331
+13%
332
+0%
347
+5%
330
-5%
333
+1%
325
-3%
329
+2%
337
+2%
EPS (Diluted)
0.24
N/A
0.26
+8%
0.29
+12%
0.29
N/A
0.25
-14%
0.26
+4%
0.24
-8%
0.21
-13%
0.2
-5%
0.18
-10%
0.14
-22%
0.12
-14%
0.12
N/A
0.13
+8%
0.15
+15%
0.18
+20%
0.19
+6%
0.22
+16%
0.25
+14%
0.27
+8%
0.24
-11%
0.24
N/A
0.25
+4%
0.27
+8%
0.29
+7%
0.35
+21%
0.34
-3%
0.32
-6%
0.31
-3%
0.21
-32%
0.17
-19%
0.16
-6%
0.18
+12%
0.25
+39%
0.31
+24%
0.35
+13%
0.37
+6%
0.37
N/A
0.32
-14%
0.32
N/A
0.32
N/A
0.5
+56%
0.49
-2%
0.43
-12%
0.37
-14%
0.31
-16%
0.33
+6%
0.34
+3%
0.34
N/A
0.32
-6%
0.31
-3%
0.29
-6%
0.29
N/A
0.32
+10%
0.31
-3%
0.26
-16%
0.22
-15%
0.17
-23%
0.15
-12%
0.18
+20%
0.17
-6%
0.17
N/A
0.16
-6%
0.13
-19%
-0.35
N/A
-0.32
+9%
-0.27
+16%
-0.19
+30%
0.42
N/A
0.46
+10%
0.57
+24%
0.61
+7%
0.57
-7%
0.53
-7%
0.32
-40%
0.34
+6%
0.4
+18%
0.45
+12%
0.53
+18%
0.35
-34%
0.44
+26%
0.54
+23%
0.69
+28%
0.86
+25%
0.71
-17%
0.69
-3%
0.62
-10%
0.74
+19%
0.85
+15%
0.85
N/A
0.89
+5%
0.84
-6%
0.85
+1%
0.83
-2%
0.84
+1%
0.86
+2%

See Also

Summary
MBMR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBMR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBMR stock valuation using valuation multiples.
Wall Street Estimates
MBMR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBMR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.