M

MBM Resources Bhd
KLSE:MBMR

Watchlist Manager
MBM Resources Bhd
KLSE:MBMR
Watchlist
Price: 6.35 MYR 0.95% Market Closed
Market Cap: 2.5B MYR
Have any thoughts about
MBM Resources Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
MBM Resources Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
127
109
124
147
145
128
130
101
90
103
83
83
80
65
(133)
(117)
(94)
(61)
204
228
280
305
268
238
143
155
207
230
256
172
211
254
310
389
323
318
301
351
395
396
415
Depreciation & Amortization
17
16
21
21
21
23
22
24
26
26
23
26
25
23
21
23
22
21
16
18
18
18
17
18
18
17
15
17
17
17
15
15
16
16
16
17
16
17
17
17
17
Other Non-Cash Items
(149)
(149)
(124)
(111)
(113)
(94)
(82)
(92)
(82)
(93)
(87)
(89)
(84)
(71)
130
115
98
71
(183)
(206)
(253)
(276)
(244)
(221)
(133)
(134)
(159)
(177)
(196)
(131)
(165)
(203)
(248)
(305)
(248)
(238)
(229)
(282)
(320)
(320)
(334)
Cash Taxes Paid
(3)
(6)
8
8
12
12
12
11
13
13
12
13
12
11
11
10
11
11
11
13
12
8
6
7
8
12
15
11
11
12
16
21
20
20
19
19
22
28
27
26
26
Cash Interest Paid
22
22
21
21
21
21
20
19
19
18
17
17
16
15
16
15
14
13
11
10
8
6
5
3
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
20
59
23
93
(13)
(66)
(32)
(90)
9
(6)
(56)
(23)
(40)
(13)
63
40
19
62
28
(46)
(25)
(53)
(8)
25
9
(4)
18
30
86
(12)
(52)
(62)
(101)
(7)
(43)
(43)
(47)
(99)
(90)
(46)
(42)
Cash from Operating Activities
16
N/A
34
+121%
44
+28%
150
+241%
40
-73%
(10)
N/A
38
N/A
(57)
N/A
43
N/A
30
-31%
(37)
N/A
(4)
+91%
(21)
-486%
4
N/A
82
+1 762%
62
-25%
44
-29%
93
+111%
65
-30%
(6)
N/A
21
N/A
(7)
N/A
34
N/A
60
+79%
37
-39%
35
-5%
80
+130%
101
+26%
163
+62%
47
-71%
9
-80%
5
-47%
(23)
N/A
92
N/A
49
-47%
55
+12%
41
-24%
(14)
N/A
(1)
+93%
43
N/A
52
+20%
Investing Cash Flow
Capital Expenditures
(34)
(23)
(28)
(27)
(13)
(17)
(17)
(17)
(22)
(15)
(25)
(23)
(15)
(15)
(6)
(7)
(8)
(11)
(10)
(12)
(11)
(12)
(12)
(9)
(9)
(6)
(5)
(6)
(6)
(7)
(9)
(10)
(10)
(9)
(6)
(6)
(7)
(6)
(27)
(28)
(30)
Other Items
92
72
78
25
82
128
90
158
98
82
77
62
91
87
121
120
108
117
114
139
189
187
234
226
121
129
55
49
49
87
74
129
135
141
177
113
197
193
213
212
140
Cash from Investing Activities
58
N/A
49
-15%
49
+0%
(2)
N/A
69
N/A
111
+61%
73
-34%
142
+94%
76
-46%
67
-12%
53
-21%
40
-25%
77
+93%
72
-6%
115
+59%
112
-2%
100
-11%
107
+7%
105
-2%
127
+22%
177
+40%
175
-1%
222
+27%
217
-2%
112
-49%
123
+10%
50
-59%
43
-14%
43
0%
80
+86%
65
-19%
120
+85%
125
+4%
132
+5%
171
+30%
107
-38%
190
+78%
186
-2%
186
0%
184
-1%
109
-41%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(96)
(68)
(62)
(46)
(38)
(45)
(44)
(56)
(47)
(33)
(5)
(25)
(38)
(54)
(105)
(117)
(115)
(139)
(133)
(90)
(66)
(145)
(111)
(123)
(126)
(36)
(31)
(25)
(24)
10
16
14
16
(23)
(22)
(6)
(9)
11
12
(6)
2
Cash Paid for Dividends
(24)
(27)
(27)
(31)
(31)
(43)
(43)
(39)
(39)
(23)
(23)
(23)
(23)
(18)
(18)
(12)
(12)
(6)
(18)
(23)
(47)
(70)
(59)
(74)
(51)
(82)
(82)
(78)
(113)
(78)
(78)
(113)
(102)
(145)
(145)
(168)
(168)
(207)
(258)
(176)
(211)
Other
(29)
(25)
(29)
(29)
(29)
(29)
(31)
(30)
(31)
(30)
(15)
(16)
(49)
(48)
(61)
(59)
(21)
(20)
(19)
(18)
(21)
(20)
(6)
(5)
(7)
(6)
(11)
(11)
(11)
(10)
(32)
(32)
(32)
(32)
(14)
(13)
(19)
(19)
(27)
(27)
(24)
Cash from Financing Activities
(149)
N/A
(120)
+19%
(119)
+1%
(107)
+10%
(98)
+8%
(117)
-19%
(118)
-1%
(125)
-6%
(116)
+7%
(87)
+25%
(43)
+50%
(65)
-51%
(111)
-69%
(120)
-8%
(183)
-53%
(188)
-2%
(148)
+21%
(164)
-11%
(169)
-3%
(131)
+23%
(135)
-3%
(235)
-75%
(176)
+25%
(202)
-15%
(183)
+9%
(124)
+32%
(124)
0%
(114)
+8%
(148)
-29%
(79)
+47%
(94)
-19%
(131)
-40%
(118)
+10%
(199)
-69%
(181)
+9%
(187)
-4%
(196)
-4%
(215)
-10%
(273)
-27%
(209)
+23%
(234)
-12%
Change in Cash
Net Change in Cash
(75)
N/A
(37)
+51%
(25)
+30%
41
N/A
11
-74%
(16)
N/A
(7)
+55%
(41)
-475%
3
N/A
10
+227%
(28)
N/A
(29)
-6%
(55)
-87%
(43)
+21%
13
N/A
(14)
N/A
(4)
+69%
35
N/A
0
-100%
(10)
N/A
63
N/A
(67)
N/A
80
N/A
76
-5%
(35)
N/A
34
N/A
6
-82%
29
+381%
58
+98%
47
-19%
(20)
N/A
(7)
+67%
(16)
-138%
25
N/A
39
+58%
(26)
N/A
36
N/A
(43)
N/A
(88)
-103%
18
N/A
(72)
N/A
Free Cash Flow
Free Cash Flow
(18)
N/A
12
N/A
15
+35%
123
+696%
27
-78%
(27)
N/A
21
N/A
(74)
N/A
21
N/A
14
-31%
(62)
N/A
(26)
+58%
(35)
-35%
(11)
+69%
76
N/A
54
-28%
36
-34%
82
+128%
55
-33%
(18)
N/A
9
N/A
(19)
N/A
22
N/A
51
+137%
28
-46%
29
+4%
75
+162%
95
+26%
157
+66%
40
-75%
0
-99%
(5)
N/A
(32)
-602%
84
N/A
43
-49%
49
+15%
35
-29%
(21)
N/A
(28)
-34%
16
N/A
22
+40%

See Also

Discover More