M

Malaysian Bulk Carriers Bhd
KLSE:MAYBULK

Watchlist Manager
Malaysian Bulk Carriers Bhd
KLSE:MAYBULK
Watchlist
Price: 0.33 MYR
Market Cap: 330m MYR
Have any thoughts about
Malaysian Bulk Carriers Bhd?
Write Note

Income Statement

Earnings Waterfall
Malaysian Bulk Carriers Bhd

Revenue
116.8m MYR
Cost of Revenue
-116.5m MYR
Gross Profit
285k MYR
Operating Expenses
48.8m MYR
Operating Income
49.1m MYR
Other Expenses
-6.6m MYR
Net Income
42.5m MYR

Income Statement
Malaysian Bulk Carriers Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
258
N/A
254
-2%
254
+0%
256
+1%
236
-8%
232
-1%
236
+2%
242
+2%
243
+1%
241
-1%
226
-6%
226
0%
237
+5%
252
+6%
265
+5%
273
+3%
262
-4%
249
-5%
242
-3%
239
-1%
249
+4%
260
+5%
269
+3%
258
-4%
246
-5%
217
-12%
192
-11%
176
-8%
170
-3%
185
+9%
201
+9%
207
+3%
200
-4%
186
-7%
165
-11%
155
-6%
151
-3%
144
-4%
139
-3%
128
-8%
117
-9%
Gross Profit
Cost of Revenue
(78)
(70)
(77)
(84)
(82)
(83)
(71)
(81)
(79)
(75)
(70)
(60)
(65)
(72)
(77)
(75)
(62)
(50)
(43)
(41)
(46)
(56)
(59)
(51)
(51)
(46)
(45)
(45)
(36)
(29)
(25)
(26)
(27)
(68)
(86)
(27)
(85)
(87)
(85)
(101)
(117)
Gross Profit
180
N/A
184
+3%
177
-4%
172
-3%
154
-10%
150
-2%
165
+10%
161
-3%
165
+2%
166
+1%
156
-6%
166
+6%
172
+4%
181
+5%
188
+4%
198
+5%
200
+1%
199
-1%
199
0%
198
0%
203
+2%
204
+0%
210
+3%
207
-2%
195
-5%
170
-13%
147
-14%
131
-11%
134
+3%
156
+16%
176
+13%
181
+3%
172
-5%
118
-32%
79
-33%
128
+63%
65
-49%
57
-13%
54
-5%
27
-50%
0
-99%
Operating Income
Operating Expenses
(182)
(173)
(171)
(219)
(183)
(214)
(237)
(370)
(1 170)
(372)
(360)
(226)
(306)
(207)
(202)
(198)
(81)
(188)
(163)
(169)
(161)
(176)
(191)
(178)
(169)
(141)
(134)
(132)
(119)
(111)
(101)
(96)
26
107
41
(87)
27
(27)
(31)
(11)
49
Selling, General & Administrative
(11)
(12)
(11)
(10)
(11)
(11)
(12)
(9)
(8)
(7)
(7)
(10)
(10)
(9)
(8)
(10)
(11)
(12)
(11)
(10)
(9)
(9)
(9)
(10)
(9)
(8)
(8)
(7)
(7)
(8)
(8)
(9)
(9)
(8)
(7)
(8)
(9)
(10)
(10)
(11)
(8)
Other Operating Expenses
(171)
(161)
(160)
(209)
(173)
(203)
(225)
(360)
(1 161)
(365)
(353)
(216)
(297)
(198)
(194)
(188)
(70)
(176)
(152)
(159)
(152)
(167)
(182)
(168)
(160)
(133)
(126)
(125)
(112)
(103)
(92)
(87)
34
115
48
(79)
37
(18)
(21)
0
57
Operating Income
(2)
N/A
12
N/A
6
-48%
(48)
N/A
(29)
+38%
(64)
-118%
(71)
-11%
(209)
-193%
(1 005)
-382%
(206)
+80%
(204)
+1%
(61)
+70%
(134)
-122%
(26)
+81%
(14)
+45%
(0)
+100%
119
N/A
11
-91%
35
+237%
29
-18%
42
+45%
28
-35%
19
-33%
28
+54%
26
-9%
30
+14%
13
-55%
(1)
N/A
15
N/A
45
+195%
75
+69%
85
+14%
198
+132%
225
+14%
120
-47%
40
-66%
93
+130%
30
-68%
23
-23%
17
-28%
49
+196%
Pre-Tax Income
Interest Income Expense
62
54
48
50
2
(5)
(9)
(197)
(193)
(220)
(239)
(345)
(370)
(358)
(356)
(243)
(229)
(224)
(215)
(24)
(21)
(22)
(24)
(24)
(26)
(24)
(22)
(18)
(16)
(14)
(13)
(10)
(9)
(7)
(5)
1
(2)
(2)
(1)
1
(4)
Non-Reccuring Items
0
0
0
16
0
0
0
(791)
0
(791)
(791)
(91)
0
(90)
(90)
114
0
(39)
(32)
260
247
407
394
(11)
53
41
50
(1)
(53)
(39)
49
120
0
0
2
52
0
0
0
35
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
59
N/A
65
+10%
54
-17%
18
-66%
(28)
N/A
(69)
-145%
(80)
-17%
(1 196)
-1 388%
(1 198)
0%
(1 217)
-2%
(1 234)
-1%
(496)
+60%
(504)
-2%
(474)
+6%
(460)
+3%
(129)
+72%
(110)
+14%
(252)
-128%
(212)
+16%
265
N/A
268
+1%
413
+54%
389
-6%
(6)
N/A
52
N/A
46
-12%
41
-11%
(21)
N/A
(54)
-158%
(9)
+84%
111
N/A
195
+76%
189
-3%
218
+15%
117
-47%
93
-20%
91
-3%
28
-69%
22
-22%
53
+140%
45
-14%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(2)
(3)
(4)
Income from Continuing Operations
58
65
54
17
(29)
(70)
(82)
(1 197)
(1 199)
(1 218)
(1 235)
(497)
(505)
(474)
(461)
(130)
(112)
(253)
(213)
264
267
412
387
(7)
51
45
41
(21)
(54)
(9)
111
195
189
218
116
93
90
28
20
50
42
Income to Minority Interest
0
(5)
(6)
(5)
(5)
1
2
20
21
20
20
6
5
3
3
(5)
(5)
(4)
(3)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
59
N/A
59
+1%
48
-19%
12
-75%
(34)
N/A
(69)
-104%
(80)
-16%
(1 177)
-1 375%
(1 179)
0%
(1 198)
-2%
(1 214)
-1%
(491)
+60%
(500)
-2%
(471)
+6%
(458)
+3%
(135)
+71%
(116)
+14%
(257)
-121%
(216)
+16%
264
N/A
267
+1%
412
+54%
387
-6%
(7)
N/A
51
N/A
45
-11%
41
-10%
(21)
N/A
(54)
-157%
(9)
+84%
111
N/A
195
+76%
189
-3%
218
+15%
116
-47%
93
-20%
90
-3%
28
-69%
20
-26%
50
+145%
43
-14%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.04
-20%
0.01
-75%
-0.03
N/A
-0.06
-100%
-0.07
-17%
-1.18
-1 586%
-1.17
+1%
-1.19
-2%
-1.21
-2%
-0.49
+60%
-0.5
-2%
-0.47
+6%
-0.46
+2%
-0.13
+72%
-0.11
+15%
-0.25
-127%
-0.21
+16%
0.26
N/A
0.27
+4%
0.41
+52%
0.39
-5%
-0.01
N/A
0.05
N/A
0.05
N/A
0.04
-20%
-0.02
N/A
-0.05
-150%
-0.01
+80%
0.11
N/A
0.2
+82%
0.18
-10%
0.21
+17%
0.11
-48%
0.09
-18%
0.09
N/A
0.03
-67%
0.02
-33%
0.05
+150%
0.04
-20%

See Also

Discover More