M

Malaysian Bulk Carriers Bhd
KLSE:MAYBULK

Watchlist Manager
Malaysian Bulk Carriers Bhd
KLSE:MAYBULK
Watchlist
Price: 0.315 MYR -3.08% Market Closed
Market Cap: 315m MYR
Have any thoughts about
Malaysian Bulk Carriers Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Malaysian Bulk Carriers Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
59
66
54
18
(28)
(69)
(81)
(1 196)
(1 198)
(1 217)
(1 234)
(496)
(504)
(473)
(460)
(129)
(110)
(252)
(212)
265
268
413
389
(6)
52
46
41
(21)
(54)
(9)
111
0
189
218
116
0
90
28
22
53
45
Depreciation & Amortization
28
28
29
31
33
38
42
46
44
40
35
29
26
24
22
20
21
22
23
26
42
60
77
93
94
94
94
91
81
69
57
47
48
49
52
57
52
43
32
19
2
Other Non-Cash Items
(75)
(87)
(84)
(49)
(27)
0
8
1 089
1 091
1 116
1 139
436
460
441
438
118
105
252
213
(269)
(262)
(410)
(375)
30
(32)
(34)
(42)
16
64
49
(39)
(110)
(111)
(149)
(63)
(59)
(60)
(2)
2
(29)
(28)
Cash Taxes Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
1
1
2
3
4
Cash Interest Paid
1
2
3
4
6
8
9
12
13
14
15
15
16
16
18
18
16
15
15
16
22
25
27
30
28
27
26
20
17
14
12
10
9
6
4
3
2
2
1
1
0
Change in Working Capital
23
20
(1)
(15)
(12)
1
(4)
18
9
12
37
11
14
22
8
19
7
3
17
27
5
28
(60)
(7)
19
(1)
90
3
11
3
(15)
3
(2)
(10)
2
15
9
3
(22)
(34)
(16)
Cash from Operating Activities
36
N/A
27
-24%
(3)
N/A
(15)
-499%
(34)
-124%
(30)
+10%
(34)
-13%
(43)
-26%
(54)
-24%
(48)
+11%
(22)
+54%
(20)
+10%
(4)
+79%
14
N/A
9
-38%
27
+222%
22
-19%
24
+7%
41
+72%
48
+17%
53
+11%
91
+71%
31
-66%
110
+254%
133
+21%
105
-21%
183
+74%
88
-52%
102
+16%
112
+10%
114
+2%
135
+19%
124
-8%
109
-13%
107
-1%
107
-1%
90
-15%
72
-20%
34
-53%
9
-73%
13
+47%
Investing Cash Flow
Capital Expenditures
(62)
(45)
(178)
(240)
(309)
(324)
(197)
(139)
(81)
(101)
(91)
(83)
0
(0)
(1)
(7)
(9)
(20)
(61)
(141)
(235)
(303)
(262)
(192)
(97)
(17)
(17)
(1)
0
0
0
(3)
0
0
0
(2)
0
0
0
(0)
0
Other Items
12
(161)
(121)
(48)
(48)
167
106
26
26
75
139
139
139
122
76
125
209
134
168
378
298
332
292
88
168
133
138
103
20
93
307
287
286
373
161
166
106
(54)
(54)
78
(10)
Cash from Investing Activities
(50)
N/A
(206)
-313%
(299)
-45%
(288)
+4%
(357)
-24%
(156)
+56%
(91)
+42%
(114)
-24%
(55)
+52%
(26)
+53%
48
N/A
56
+16%
101
+80%
122
+21%
75
-39%
118
+58%
200
+70%
114
-43%
108
-6%
238
+121%
63
-73%
29
-54%
30
+6%
(104)
N/A
70
N/A
116
+65%
121
+5%
102
-16%
19
-82%
92
+390%
306
+232%
284
-7%
282
-1%
370
+31%
158
-57%
164
+4%
104
-36%
(56)
N/A
(56)
N/A
78
N/A
(10)
N/A
Financing Cash Flow
Net Issuance of Debt
(18)
238
362
333
357
112
39
156
152
89
1
(68)
(86)
(91)
(75)
(116)
(153)
(95)
(90)
(4)
29
7
(33)
(125)
(230)
(235)
(205)
(210)
(134)
(162)
(261)
(240)
(281)
(235)
(117)
(109)
(44)
(56)
(40)
(33)
(23)
Cash Paid for Dividends
0
(30)
(30)
0
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(100)
(100)
(100)
(115)
(15)
Other
(4)
(2)
(3)
(4)
(11)
(13)
(14)
(17)
(30)
(37)
(38)
(38)
(22)
(16)
(18)
(18)
(37)
(37)
(36)
(57)
(42)
(65)
(47)
(90)
(87)
(67)
(66)
(20)
(17)
(14)
(31)
(10)
(9)
(7)
(5)
(3)
(2)
(2)
(1)
(1)
63
Cash from Financing Activities
(52)
N/A
206
N/A
329
+59%
299
-9%
315
+5%
89
-72%
15
-83%
129
+765%
112
-13%
52
-54%
(37)
N/A
(106)
-185%
(108)
-1%
(108)
+0%
(93)
+14%
(134)
-45%
(191)
-42%
(132)
+31%
(127)
+4%
(61)
+52%
(12)
+80%
(57)
-364%
(80)
-40%
(214)
-168%
(317)
-48%
(302)
+5%
(271)
+10%
(230)
+15%
(151)
+34%
(176)
-16%
(292)
-66%
(251)
+14%
(290)
-16%
(242)
+17%
(121)
+50%
(112)
+8%
(146)
-30%
(157)
-8%
(141)
+10%
(149)
-5%
25
N/A
Change in Cash
Effect of Foreign Exchange Rates
5
4
(4)
10
15
20
31
17
5
3
(7)
(0)
5
2
1
(9)
(13)
(8)
(9)
(8)
(3)
(3)
(1)
(1)
3
1
(1)
0
(2)
(1)
(1)
0
(0)
6
16
14
17
5
(5)
(7)
(5)
Net Change in Cash
(60)
N/A
31
N/A
23
-26%
6
-74%
(60)
N/A
(78)
-30%
(80)
-2%
(11)
+86%
8
N/A
(19)
N/A
(18)
+3%
(71)
-285%
(6)
+91%
30
N/A
(8)
N/A
3
N/A
19
+625%
(2)
N/A
13
N/A
217
+1 594%
101
-54%
59
-41%
(19)
N/A
(210)
-992%
(111)
+47%
(79)
+28%
33
N/A
(41)
N/A
(33)
+19%
27
N/A
127
+365%
168
+33%
116
-31%
242
+109%
160
-34%
172
+8%
66
-62%
(136)
N/A
(168)
-23%
(68)
+59%
23
N/A
Free Cash Flow
Free Cash Flow
(26)
N/A
(18)
+32%
(180)
-908%
(255)
-42%
(343)
-34%
(354)
-3%
(231)
+35%
(182)
+21%
(135)
+26%
(149)
-10%
(113)
+24%
(103)
+9%
(4)
+96%
14
N/A
8
-44%
20
+173%
14
-33%
4
-73%
(20)
N/A
(93)
-373%
(182)
-95%
(213)
-17%
(231)
-9%
(82)
+64%
36
N/A
88
+146%
166
+88%
87
-48%
102
+18%
112
+10%
114
+2%
132
+16%
124
-6%
109
-13%
107
-1%
105
-2%
90
-14%
72
-20%
34
-53%
9
-73%
13
+49%

See Also

Discover More