M

Maxis Bhd
KLSE:MAXIS

Watchlist Manager
Maxis Bhd
KLSE:MAXIS
Watchlist
Price: 3.53 MYR -1.67% Market Closed
Market Cap: 27.7B MYR
Have any thoughts about
Maxis Bhd?
Write Note

Intrinsic Value

The intrinsic value of one MAXIS stock under the Base Case scenario is 5.13 MYR. Compared to the current market price of 3.53 MYR, Maxis Bhd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAXIS Intrinsic Value
5.13 MYR
Undervaluation 31%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maxis Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAXIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAXIS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Maxis Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Maxis Bhd

Provide an overview of the primary business activities
of Maxis Bhd.

What unique competitive advantages
does Maxis Bhd hold over its rivals?

What risks and challenges
does Maxis Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maxis Bhd.

Provide P/S
for Maxis Bhd.

Provide P/E
for Maxis Bhd.

Provide P/OCF
for Maxis Bhd.

Provide P/FCFE
for Maxis Bhd.

Provide P/B
for Maxis Bhd.

Provide EV/S
for Maxis Bhd.

Provide EV/GP
for Maxis Bhd.

Provide EV/EBITDA
for Maxis Bhd.

Provide EV/EBIT
for Maxis Bhd.

Provide EV/OCF
for Maxis Bhd.

Provide EV/FCFF
for Maxis Bhd.

Provide EV/IC
for Maxis Bhd.

Show me price targets
for Maxis Bhd made by professional analysts.

What are the Revenue projections
for Maxis Bhd?

How accurate were the past Revenue estimates
for Maxis Bhd?

What are the Net Income projections
for Maxis Bhd?

How accurate were the past Net Income estimates
for Maxis Bhd?

What are the EPS projections
for Maxis Bhd?

How accurate were the past EPS estimates
for Maxis Bhd?

What are the EBIT projections
for Maxis Bhd?

How accurate were the past EBIT estimates
for Maxis Bhd?

Compare the revenue forecasts
for Maxis Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maxis Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maxis Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maxis Bhd compared to its peers.

Compare the P/E ratios
of Maxis Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maxis Bhd with its peers.

Analyze the financial leverage
of Maxis Bhd compared to its main competitors.

Show all profitability ratios
for Maxis Bhd.

Provide ROE
for Maxis Bhd.

Provide ROA
for Maxis Bhd.

Provide ROIC
for Maxis Bhd.

Provide ROCE
for Maxis Bhd.

Provide Gross Margin
for Maxis Bhd.

Provide Operating Margin
for Maxis Bhd.

Provide Net Margin
for Maxis Bhd.

Provide FCF Margin
for Maxis Bhd.

Show all solvency ratios
for Maxis Bhd.

Provide D/E Ratio
for Maxis Bhd.

Provide D/A Ratio
for Maxis Bhd.

Provide Interest Coverage Ratio
for Maxis Bhd.

Provide Altman Z-Score Ratio
for Maxis Bhd.

Provide Quick Ratio
for Maxis Bhd.

Provide Current Ratio
for Maxis Bhd.

Provide Cash Ratio
for Maxis Bhd.

What is the historical Revenue growth
over the last 5 years for Maxis Bhd?

What is the historical Net Income growth
over the last 5 years for Maxis Bhd?

What is the current Free Cash Flow
of Maxis Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maxis Bhd.

Business Breakdown

Maxis Bhd, a leading telecommunications and digital services provider in Malaysia, has been at the forefront of enabling connectivity and digital transformation in the region. Founded in 1993, the company has evolved from a mobile service provider to a comprehensive digital solutions partner, catering to both individual consumers and businesses. Maxis is well-known for its strong market presence, with an extensive network infrastructure that covers vast areas of the country. As an investor, you would want to note their commitment to innovation, evident in their ongoing investments in 4G and 5G technologies. This not only enhances customer experience but also positions Maxis favorably in the...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maxis Bhd

Current Assets 3.2B
Cash & Short-Term Investments 727m
Receivables 2B
Other Current Assets 417m
Non-Current Assets 19.5B
Long-Term Investments 190m
PP&E 6.9B
Intangibles 11.1B
Other Non-Current Assets 1.3B
Current Liabilities 6.1B
Accounts Payable 4.5B
Short-Term Debt 905m
Other Current Liabilities 760m
Non-Current Liabilities 10.7B
Long-Term Debt 8.1B
Other Non-Current Liabilities 2.7B
Efficiency

Earnings Waterfall
Maxis Bhd

Revenue
10.4B MYR
Cost of Revenue
-4.9B MYR
Gross Profit
5.5B MYR
Operating Expenses
-3.5B MYR
Operating Income
2B MYR
Other Expenses
-919m MYR
Net Income
1.1B MYR

Free Cash Flow Analysis
Maxis Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAXIS Profitability Score
Profitability Due Diligence

Maxis Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
59/100
Profitability
Score

Maxis Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MAXIS Solvency Score
Solvency Due Diligence

Maxis Bhd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
30/100
Solvency
Score

Maxis Bhd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAXIS Price Targets Summary
Maxis Bhd

Wall Street analysts forecast MAXIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAXIS is 3.95 MYR with a low forecast of 3.33 MYR and a high forecast of 4.69 MYR.

Lowest
Price Target
3.33 MYR
6% Downside
Average
Price Target
3.95 MYR
12% Upside
Highest
Price Target
4.69 MYR
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAXIS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAXIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Maxis Bhd

Country

Malaysia

Industry

Telecommunication

Market Cap

27.6B MYR

Dividend Yield

5.67%

Description

Maxis Bhd.is an investment holding company, which engages in the provision integrated telecommunication services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 3,862 full-time employees. The company went IPO on 2009-11-19. The firm is primarily engaged in providing converged telecommunications services and solutions in Malaysia. The Company’s subsidiaries include Advanced Wireless Technologies Sdn. Bhd., which is a provider of wireless multimedia-related services; Maxis Broadband Sdn. Bhd., which is a provider of converged telecommunications, digital and related services and solutions, and corporate support and services functions to its holding companies; Maxis International Sdn. Bhd., which is engaged in the provision of telecommunications services; Maxis Mobile Sdn. Bhd., which is an operator of mobile telecommunications services for special niche projects, and Maxis Mobile Services Sdn. Bhd., which is engaged in the provision of mobile telecommunications services for special niche projects.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 8, 11, 14 - 25, Menara Maxis, Kuala Lumpur City Centre, Off Jalan Ampang
www.maxis.com.my

IPO

2009-11-19

Employees

3 862

Officers

Chief Executive Officer
Mr. Seow Eng Goh
Chief Financial Officer
Ms. Chui Fen Wong
Chief Information Officer
Ms. Ng May Ching
Head of Investor Relations
Mr. Paul Anthony Zaman
Head of Corporate Communications
Keith Pereira
Chief People & Transformation Officer
Mr. Patrick Er
Show More
Chief Corporate Affairs Officer
Ms. Mariam Bevi binti Batcha
Head of Internal Assurance
Mr. Shafik Azlee bin Mashar
Head of OTT & IOT Partnership
Ms. Eliena Ahmad Gaman
Head of New Business
Ms. Claire Featherstone
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAXIS stock?

The intrinsic value of one MAXIS stock under the Base Case scenario is 5.13 MYR.

Is MAXIS stock undervalued or overvalued?

Compared to the current market price of 3.53 MYR, Maxis Bhd is Undervalued by 31%.

Back to Top