M

Maxis Bhd
KLSE:MAXIS

Watchlist Manager
Maxis Bhd
KLSE:MAXIS
Watchlist
Price: 3.52 MYR -3.03% Market Closed
Market Cap: 27.6B MYR
Have any thoughts about
Maxis Bhd?
Write Note

Relative Value

The Relative Value of one MAXIS stock under the Base Case scenario is 5.59 MYR. Compared to the current market price of 3.52 MYR, Maxis Bhd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXIS Relative Value
Base Case
5.59 MYR
Undervaluation 37%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
25
Median 3Y
3
Median 5Y
3.2
Industry
1.4
Forward
2.6
vs History
25
vs Industry
15
Median 3Y
26.4
Median 5Y
25.4
Industry
16.8
Forward
19.3
vs History
84
vs Industry
29
Median 3Y
8.5
Median 5Y
9.3
Industry
6.5
vs History
47
vs Industry
29
Median 3Y
27.6
Median 5Y
23.3
Industry
16
vs History
58
vs Industry
10
Median 3Y
4.9
Median 5Y
4.9
Industry
2
vs History
93
vs Industry
23
Median 3Y
3.9
Median 5Y
4.2
Industry
2
Forward
3.3
vs History
93
vs Industry
25
Median 3Y
7.4
Median 5Y
7.8
Industry
4.2
vs History
39
vs Industry
12
Median 3Y
18
Median 5Y
17.9
Industry
8.2
Forward
8.5
vs History
52
vs Industry
21
Median 3Y
18.4
Median 5Y
18.4
Industry
13.9
Forward
15.1
vs History
87
vs Industry
30
Median 3Y
10.8
Median 5Y
11.7
Industry
8.8
vs History
96
vs Industry
33
Median 3Y
20.4
Median 5Y
20.2
Industry
15.9
vs History
85
vs Industry
19
Median 3Y
2.1
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

MAXIS Competitors Multiples
Maxis Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Maxis Bhd
KLSE:MAXIS
27.6B MYR 2.7 26.2 18.2 18.2
US
T-Mobile US Inc
NASDAQ:TMUS
281.4B USD 3.5 27.1 11.7 20.6
ZA
Vodacom Group Ltd
JSE:VOD
199B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
154B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.8T INR 5.7 71.9 12.8 26.4
JP
SoftBank Group Corp
TSE:9984
13T JPY 1.9 227.3 14 35
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
969.2B MXN 1.2 29.8 4.5 8.6
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.2 26.3 10 22.4

See Also

Discover More
Back to Top