M

Marco Holdings Bhd
KLSE:MARCO

Watchlist Manager
Marco Holdings Bhd
KLSE:MARCO
Watchlist
Price: 0.14 MYR -3.45% Market Closed
Market Cap: 147.6m MYR
Have any thoughts about
Marco Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one MARCO stock under the Base Case scenario is 0.17 MYR. Compared to the current market price of 0.14 MYR, Marco Holdings Bhd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARCO Intrinsic Value
0.17 MYR
Undervaluation 17%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Marco Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MARCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MARCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Marco Holdings Bhd

Provide an overview of the primary business activities
of Marco Holdings Bhd.

What unique competitive advantages
does Marco Holdings Bhd hold over its rivals?

What risks and challenges
does Marco Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marco Holdings Bhd.

Provide P/S
for Marco Holdings Bhd.

Provide P/E
for Marco Holdings Bhd.

Provide P/OCF
for Marco Holdings Bhd.

Provide P/FCFE
for Marco Holdings Bhd.

Provide P/B
for Marco Holdings Bhd.

Provide EV/S
for Marco Holdings Bhd.

Provide EV/GP
for Marco Holdings Bhd.

Provide EV/EBITDA
for Marco Holdings Bhd.

Provide EV/EBIT
for Marco Holdings Bhd.

Provide EV/OCF
for Marco Holdings Bhd.

Provide EV/FCFF
for Marco Holdings Bhd.

Provide EV/IC
for Marco Holdings Bhd.

What are the Revenue projections
for Marco Holdings Bhd?

How accurate were the past Revenue estimates
for Marco Holdings Bhd?

What are the Net Income projections
for Marco Holdings Bhd?

How accurate were the past Net Income estimates
for Marco Holdings Bhd?

What are the EPS projections
for Marco Holdings Bhd?

How accurate were the past EPS estimates
for Marco Holdings Bhd?

What are the EBIT projections
for Marco Holdings Bhd?

How accurate were the past EBIT estimates
for Marco Holdings Bhd?

Compare the revenue forecasts
for Marco Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marco Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marco Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marco Holdings Bhd compared to its peers.

Compare the P/E ratios
of Marco Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Marco Holdings Bhd with its peers.

Analyze the financial leverage
of Marco Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Marco Holdings Bhd.

Provide ROE
for Marco Holdings Bhd.

Provide ROA
for Marco Holdings Bhd.

Provide ROIC
for Marco Holdings Bhd.

Provide ROCE
for Marco Holdings Bhd.

Provide Gross Margin
for Marco Holdings Bhd.

Provide Operating Margin
for Marco Holdings Bhd.

Provide Net Margin
for Marco Holdings Bhd.

Provide FCF Margin
for Marco Holdings Bhd.

Show all solvency ratios
for Marco Holdings Bhd.

Provide D/E Ratio
for Marco Holdings Bhd.

Provide D/A Ratio
for Marco Holdings Bhd.

Provide Interest Coverage Ratio
for Marco Holdings Bhd.

Provide Altman Z-Score Ratio
for Marco Holdings Bhd.

Provide Quick Ratio
for Marco Holdings Bhd.

Provide Current Ratio
for Marco Holdings Bhd.

Provide Cash Ratio
for Marco Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Marco Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Marco Holdings Bhd?

What is the current Free Cash Flow
of Marco Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marco Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marco Holdings Bhd

Current Assets 160.6m
Cash & Short-Term Investments 119.6m
Receivables 15.7m
Other Current Assets 25.3m
Non-Current Assets 63.4m
Long-Term Investments 39.1m
PP&E 9m
Intangibles 26.5m
Other Non-Current Assets -11.3m
Current Liabilities 22.6m
Accounts Payable 16.2m
Other Current Liabilities 6.4m
Non-Current Liabilities 2m
Long-Term Debt 2m
Efficiency

Earnings Waterfall
Marco Holdings Bhd

Revenue
173.8m MYR
Cost of Revenue
-142.2m MYR
Gross Profit
31.6m MYR
Operating Expenses
-12.7m MYR
Operating Income
19m MYR
Other Expenses
-5.1m MYR
Net Income
13.9m MYR

Free Cash Flow Analysis
Marco Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MARCO Profitability Score
Profitability Due Diligence

Marco Holdings Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Gross Profit
Positive ROIC
53/100
Profitability
Score

Marco Holdings Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MARCO Solvency Score
Solvency Due Diligence

Marco Holdings Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Marco Holdings Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARCO Price Targets Summary
Marco Holdings Bhd

There are no price targets for MARCO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MARCO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Marco Holdings Bhd

Country

Malaysia

Industry

Distributors

Market Cap

147.6m MYR

Dividend Yield

14.29%

Description

Marco Holdings Bhd.engages in the provision of management services to its subsidiaries. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2001-01-01. The firm is engaged in the business of wholesale and distribution of timepieces and electronic consumer products, for Casio and other brands. The Company’s segments include Distribution of electronic calculators, time pieces and musical keyboards and Others including investment holding and dormant companies. Its geographical segments include Malaysia and Indochina. The Company’s subsidiaries include Marco Corporation (M) Sdn. Bhd., which is engaged in the importation and distribution of calculators, time pieces and electronic musical instruments; Azamara Sdn. Bhd. which is engaged in investment holding; Marco Worldwide Sdn. Bhd., which is engaged in importation, exportation and distribution of calculators and time pieces, and Surpass Sdn. Bhd. which is engaged in on-line trading of time pieces, digital camera, electronic calculators, and electronic musical instruments.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
25th Floor, Menara JKG, No 282 Jalan Raja Laut
+60327778222
www.marco-groups.com

IPO

2001-01-01

Employees

-

Officers

Executive Deputy Chairman & Head of Operations
Mr. Hock Cheng Siau
Executive Director of Finance & Executive Director
Ms. Cheau Sheang Siew
Executive Director
Mr. Sim Jeng Ong
Company Secretary
Ms. Shien Yin Tan

See Also

Discover More
What is the Intrinsic Value of one MARCO stock?

The intrinsic value of one MARCO stock under the Base Case scenario is 0.17 MYR.

Is MARCO stock undervalued or overvalued?

Compared to the current market price of 0.14 MYR, Marco Holdings Bhd is Undervalued by 17%.

Back to Top