M

Marco Holdings Bhd
KLSE:MARCO

Watchlist Manager
Marco Holdings Bhd
KLSE:MARCO
Watchlist
Price: 0.14 MYR Market Closed
Market Cap: 147.6m MYR
Have any thoughts about
Marco Holdings Bhd?
Write Note

Relative Value

The Relative Value of one MARCO stock under the Base Case scenario is 0.09 MYR. Compared to the current market price of 0.14 MYR, Marco Holdings Bhd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARCO Relative Value
Base Case
0.09 MYR
Overvaluation 39%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
39
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
vs History
11
vs Industry
42
Median 3Y
9.9
Median 5Y
7.2
Industry
16.6
vs History
52
vs Industry
26
Median 3Y
8.8
Median 5Y
8
Industry
10.4
vs History
47
vs Industry
5
Median 3Y
9.5
Median 5Y
8.6
Industry
15.1
vs History
28
vs Industry
51
Median 3Y
0.8
Median 5Y
0.6
Industry
1.2
vs History
33
vs Industry
59
Median 3Y
0.2
Median 5Y
0
Industry
1
vs History
30
vs Industry
51
Median 3Y
1
Median 5Y
0.2
Industry
3.9
vs History
28
vs Industry
55
Median 3Y
1.7
Median 5Y
0.2
Industry
10.9
vs History
28
vs Industry
53
Median 3Y
2.1
Median 5Y
0.3
Industry
13.1
vs History
33
vs Industry
43
Median 3Y
1.7
Median 5Y
0.3
Industry
11.8
vs History
34
vs Industry
41
Median 3Y
1.8
Median 5Y
0.3
Industry
13.8
vs History
28
vs Industry
51
Median 3Y
0.4
Median 5Y
0
Industry
1.1

Multiples Across Competitors

MARCO Competitors Multiples
Marco Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Marco Holdings Bhd
KLSE:MARCO
147.6m MYR 0.8 11.8 1.4 1.8
US
Genuine Parts Co
NYSE:GPC
16.2B USD 0.7 14.9 9.5 11.7
US
Pool Corp
NASDAQ:POOL
12.4B USD 2.3 27.7 19.4 20.7
US
LKQ Corp
NASDAQ:LKQ
9.5B USD 0.7 13.4 7.8 10.1
BE
D'Ieteren Group NV
XBRU:DIE
8.2B EUR 1 21.2 20.3 40.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7.6B Zac 0 0 0 0
UK
Inchcape PLC
LSE:INCH
3.1B GBP 0.3 12.1 4.8 6
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
24.2B CNY 0 7.5 19.1 19.1
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
18.1B CNY 1.5 11.8 7.1 7.1
CN
Liaoning Cheng Da Co Ltd
SSE:600739
14.6B CNY 1.3 42.2 -53.4 -53.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
14.5B CNY 1 29.6 48.4 48.4