Mah Sing Group Bhd
KLSE:MAHSING
Intrinsic Value
The intrinsic value of one MAHSING stock under the Base Case scenario is 1.79 MYR. Compared to the current market price of 1.37 MYR, Mah Sing Group Bhd is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mah Sing Group Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Mah Sing Group Bhd
Balance Sheet Decomposition
Mah Sing Group Bhd
Current Assets | 3.6B |
Cash & Short-Term Investments | 747.4m |
Receivables | 1.4B |
Other Current Assets | 1.5B |
Non-Current Assets | 3.2B |
Long-Term Investments | 175.9m |
PP&E | 465.9m |
Intangibles | 3m |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Mah Sing Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Mah Sing Group Bhd
Revenue
|
2.4B
MYR
|
Cost of Revenue
|
-1.8B
MYR
|
Gross Profit
|
633.6m
MYR
|
Operating Expenses
|
-233.3m
MYR
|
Operating Income
|
400.3m
MYR
|
Other Expenses
|
-155.2m
MYR
|
Net Income
|
245m
MYR
|
MAHSING Profitability Score
Profitability Due Diligence
Mah Sing Group Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Mah Sing Group Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
MAHSING Solvency Score
Solvency Due Diligence
Mah Sing Group Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Mah Sing Group Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAHSING Price Targets Summary
Mah Sing Group Bhd
According to Wall Street analysts, the average 1-year price target for MAHSING is 2.16 MYR with a low forecast of 1.78 MYR and a high forecast of 2.53 MYR.
Dividends
Current shareholder yield for MAHSING is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MAHSING stock under the Base Case scenario is 1.79 MYR.
Compared to the current market price of 1.37 MYR, Mah Sing Group Bhd is Undervalued by 23%.