M

Mah Sing Group Bhd
KLSE:MAHSING

Watchlist Manager
Mah Sing Group Bhd
KLSE:MAHSING
Watchlist
Price: 1.78 MYR Market Closed
Market Cap: 4.6B MYR
Have any thoughts about
Mah Sing Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Mah Sing Group Bhd

Revenue
2.4B MYR
Cost of Revenue
-1.8B MYR
Gross Profit
633.6m MYR
Operating Expenses
-633.6m MYR
Operating Income
0 MYR
Other Expenses
0 MYR
Net Income
0 MYR

Income Statement
Mah Sing Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 631
N/A
2 905
+10%
3 047
+5%
3 122
+2%
3 179
+2%
3 109
-2%
3 034
-2%
3 027
0%
2 989
-1%
2 958
-1%
2 972
+0%
2 925
-2%
2 897
-1%
2 916
+1%
2 777
-5%
2 639
-5%
2 439
-8%
2 193
-10%
2 059
-6%
1 950
-5%
1 862
-5%
1 790
-4%
1 710
-4%
1 528
-11%
1 501
-2%
1 531
+2%
1 573
+3%
1 713
+9%
1 689
-1%
1 754
+4%
1 774
+1%
1 877
+6%
2 184
+16%
2 317
+6%
2 528
+9%
2 630
+4%
2 603
-1%
2 603
+0%
2 518
-3%
2 452
-3%
2 447
0%
Gross Profit
Cost of Revenue
(1 925)
(2 122)
(2 232)
(2 292)
(2 356)
(2 314)
(2 274)
(2 268)
(2 229)
(2 212)
(2 218)
(2 174)
(2 153)
(2 154)
(2 049)
(1 939)
(1 760)
(1 542)
(1 423)
(1 355)
(1 298)
(1 274)
(1 233)
(1 101)
(1 113)
(1 146)
(1 184)
(1 281)
(1 240)
(1 297)
(1 312)
(1 418)
(1 695)
(1 804)
(1 994)
(2 073)
(2 046)
(2 008)
(1 920)
(1 845)
(1 814)
Gross Profit
707
N/A
783
+11%
814
+4%
830
+2%
823
-1%
794
-4%
760
-4%
759
0%
759
+0%
745
-2%
754
+1%
751
0%
744
-1%
762
+2%
728
-4%
700
-4%
680
-3%
651
-4%
636
-2%
596
-6%
564
-5%
516
-9%
478
-7%
427
-11%
388
-9%
384
-1%
389
+1%
432
+11%
450
+4%
457
+2%
462
+1%
459
-1%
489
+6%
513
+5%
534
+4%
557
+4%
557
+0%
596
+7%
598
+0%
607
+1%
634
+4%
Operating Income
Operating Expenses
(276)
(329)
(341)
(355)
(353)
(294)
(264)
(260)
(248)
(268)
(281)
(279)
(275)
(285)
(279)
(269)
(287)
(293)
(292)
(282)
(264)
(244)
(236)
(226)
(206)
(200)
(192)
(195)
(200)
(196)
(199)
(190)
(187)
(192)
(194)
(203)
(210)
(216)
(213)
(216)
0
Selling, General & Administrative
(284)
(341)
(351)
(374)
(381)
(353)
(325)
(313)
(301)
(299)
(310)
(307)
(304)
(308)
(306)
(299)
(310)
(322)
(318)
(311)
(295)
(269)
(259)
(245)
(227)
(222)
(218)
(222)
(223)
(220)
(224)
(227)
(234)
(237)
(238)
(239)
(238)
(247)
(248)
(252)
(267)
Other Operating Expenses
8
12
10
20
28
59
61
53
53
31
29
28
30
23
28
30
24
29
27
29
31
25
23
19
20
23
25
27
24
24
26
37
48
45
44
36
28
31
34
36
34
Operating Income
431
N/A
453
+5%
474
+4%
475
+0%
470
-1%
500
+6%
496
-1%
499
+1%
511
+2%
478
-7%
474
-1%
472
0%
470
0%
477
+1%
449
-6%
431
-4%
393
-9%
358
-9%
344
-4%
314
-9%
300
-4%
271
-9%
242
-11%
201
-17%
181
-10%
185
+2%
197
+7%
237
+20%
250
+6%
261
+4%
264
+1%
269
+2%
302
+12%
320
+6%
340
+6%
354
+4%
348
-2%
379
+9%
385
+2%
391
+1%
0
N/A
Pre-Tax Income
Interest Income Expense
2
2
2
3
2
4
4
4
4
5
4
5
2
7
(11)
(17)
(16)
2
(9)
(7)
(4)
5
(4)
(12)
(22)
(29)
(36)
(37)
(38)
(41)
(45)
(48)
(53)
(55)
(56)
(55)
(53)
(51)
(51)
(50)
(51)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(12)
0
0
0
(7)
0
0
0
1
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
Pre-Tax Income
433
N/A
455
+5%
475
+4%
478
+0%
472
-1%
504
+7%
500
-1%
503
+1%
516
+3%
483
-6%
477
-1%
477
0%
472
-1%
472
+0%
438
-7%
414
-5%
377
-9%
348
-8%
335
-4%
307
-8%
296
-4%
270
-9%
238
-12%
190
-20%
159
-16%
147
-8%
162
+10%
200
+24%
213
+6%
219
+3%
219
0%
221
+1%
249
+13%
264
+6%
284
+8%
299
+5%
295
-1%
327
+11%
334
+2%
341
+2%
350
+3%
Net Income
Tax Provision
(107)
(117)
(121)
(121)
(117)
(119)
(118)
(123)
(128)
(123)
(121)
(120)
(115)
(113)
(104)
(93)
(84)
(77)
(75)
(73)
(74)
(68)
(59)
(49)
(44)
(49)
(51)
(57)
(55)
(47)
(47)
(50)
(68)
(77)
(89)
(94)
(88)
(105)
(103)
(104)
(80)
Income from Continuing Operations
326
338
354
357
355
385
381
380
388
360
356
357
357
359
334
321
293
271
261
234
222
203
179
141
115
98
110
143
158
172
172
171
181
187
195
206
207
222
230
237
0
Income to Minority Interest
1
2
3
3
3
2
2
1
1
1
1
1
2
3
2
2
2
1
2
2
(0)
(2)
(5)
(4)
(2)
(3)
(4)
(9)
(10)
(11)
(8)
(4)
(8)
(7)
(8)
(11)
(9)
(7)
(5)
(2)
(0)
Net Income (Common)
328
N/A
339
+4%
356
+5%
360
+1%
340
-6%
368
+8%
346
-6%
344
0%
352
+2%
325
-8%
320
-1%
322
+1%
322
+0%
303
-6%
277
-9%
241
-13%
213
-12%
190
-11%
181
-5%
149
-17%
135
-10%
109
-19%
83
-24%
45
-46%
40
-12%
21
-47%
51
+142%
79
+54%
93
+18%
107
+15%
110
+3%
139
+27%
146
+5%
158
+8%
165
+4%
172
+5%
175
+2%
215
+23%
225
+5%
235
+4%
0
N/A
EPS (Diluted)
0.14
N/A
0.16
+14%
0.16
N/A
0.13
-19%
0.13
N/A
0.16
+23%
0.15
-6%
0.15
N/A
0.15
N/A
0.13
-13%
0.14
+8%
0.14
N/A
0.14
N/A
0.12
-14%
0.12
N/A
0.1
-17%
0.09
-10%
0.08
-11%
0.08
N/A
0.07
-13%
0.06
-14%
0.04
-33%
0.03
-25%
0.01
-67%
0.01
N/A
0.01
N/A
0.02
+100%
0.04
+100%
0.05
+25%
0.04
-20%
0.06
+50%
0.07
+17%
0.07
N/A
0.06
-14%
0.07
+17%
0.07
N/A
0.07
N/A
0.09
+29%
0.09
N/A
0.09
N/A
0
N/A

See Also

Discover More