MAG Holdings Berhad
KLSE:MAGNUM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8.7), the stock would be worth MYR1.43 (11% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | MYR1.28 |
0%
|
| 3-Year Average | 8.7 | MYR1.43 |
+11%
|
| 5-Year Average | 9.5 | MYR1.55 |
+21%
|
| Industry Average | 8.1 | MYR1.32 |
+3%
|
| Country Average | 12.6 | MYR2.05 |
+60%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR2.3B
|
/ |
Jan 2026
277.4m
|
= |
|
|
MYR2.3B
|
/ |
Dec 2026
290.3m
|
= |
|
|
MYR2.3B
|
/ |
Dec 2027
298.3m
|
= |
|
|
MYR2.3B
|
/ |
Dec 2028
304.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
1.8B MYR | 7.9 | 11.1 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 17.8 | 23.2 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 25.1 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 13.4 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 11.5 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 28.5 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 22 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 24.7 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 25.1 | 32.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
MAG Holdings Berhad
Glance View
MAG Holdings Bhd.is an investment holding company, which engages in the production of aquaculture-based food. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2005-08-23. The firm and its subsidiaries are principally engaged in the live prawn aquaculture business. The firm operates through business of prawn aquaculture and seafood processing segment. The firm owns approximately two prawn aquaculture farms, including Wakuba Farm and North Cube Farm. The Wakuba Farm comprises of approximately 102 cultivation ponds within a land area of over 97.9 hectares in Kg Wakuba, Tawau, Sabah. The North Cube Farm comprises of approximately 133 cultivation ponds and a prawn processing plant within a land area of over 120.5 hectares in Umas-Umas, Tawau, Sabah. The firm mainly operates its businesses in Malaysia market. Its subsidaries include MAG Marine Food Sdn. Bhd., Supreme Global Group Limited, MAG Aquaculture Sdn. Bhd., Anyang Herun Oil Technical Service Company Limited and Sea Tuna Industry Sdn. Bhd.
