M

Magni-Tech Industries Bhd
KLSE:MAGNI

Watchlist Manager
Magni-Tech Industries Bhd
KLSE:MAGNI
Watchlist
Price: 2.42 MYR -1.22%
Market Cap: 1.1B MYR
Have any thoughts about
Magni-Tech Industries Bhd?
Write Note

Income Statement

Earnings Waterfall
Magni-Tech Industries Bhd

Revenue
1.5B MYR
Operating Expenses
-1.3B MYR
Operating Income
170.1m MYR
Other Expenses
-25.7m MYR
Net Income
144.4m MYR

Income Statement
Magni-Tech Industries Bhd

Rotate your device to view
Income Statement
Currency: MYR
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
689
N/A
702
+2%
716
+2%
733
+2%
768
+5%
837
+9%
854
+2%
932
+9%
1 014
+9%
1 034
+2%
1 140
+10%
1 162
+2%
1 135
-2%
1 159
+2%
1 080
-7%
1 060
-2%
1 063
+0%
1 059
0%
1 073
+1%
1 127
+5%
1 172
+4%
1 177
+0%
1 206
+2%
1 170
-3%
1 138
-3%
1 192
+5%
1 226
+3%
1 240
+1%
1 083
-13%
1 028
-5%
989
-4%
1 024
+4%
1 255
+23%
1 224
-2%
1 212
-1%
1 196
-1%
1 140
-5%
1 251
+10%
1 341
+7%
1 454
+8%
1 518
+4%
Gross Profit
Cost of Revenue
0
0
(603)
0
0
0
(702)
0
0
0
(937)
0
0
0
(894)
0
0
0
(885)
0
0
0
(997)
0
0
0
(1 014)
0
0
0
(839)
0
0
0
(1 039)
0
0
0
(1 128)
0
0
Gross Profit
0
N/A
0
N/A
114
N/A
0
N/A
0
N/A
0
N/A
152
N/A
0
N/A
0
N/A
0
N/A
203
N/A
0
N/A
0
N/A
0
N/A
186
N/A
0
N/A
0
N/A
0
N/A
188
N/A
0
N/A
0
N/A
0
N/A
208
N/A
0
N/A
0
N/A
0
N/A
213
N/A
0
N/A
0
N/A
0
N/A
150
N/A
0
N/A
0
N/A
0
N/A
173
N/A
0
N/A
0
N/A
0
N/A
213
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(634)
(644)
(54)
(656)
(674)
(732)
(58)
(814)
(887)
(898)
(65)
(1 019)
(1 003)
(1 027)
(74)
(946)
(946)
(939)
(68)
(992)
(1 030)
(1 040)
(66)
(1 026)
(1 002)
(1 044)
(64)
(1 099)
(970)
(934)
(66)
(934)
(1 136)
(1 111)
(67)
(1 078)
(1 026)
(1 116)
(72)
(1 295)
(1 347)
Selling, General & Administrative
0
0
(54)
0
0
0
(58)
0
0
0
(66)
0
0
0
(77)
0
0
0
(68)
0
0
0
(66)
0
0
0
(65)
0
0
0
(66)
0
0
0
(67)
0
0
0
(72)
0
0
Other Operating Expenses
(634)
(644)
0
(656)
(674)
(732)
1
(814)
(887)
(898)
1
(1 019)
(1 003)
(1 027)
3
(946)
(946)
(939)
0
(992)
(1 030)
(1 040)
0
(1 026)
(1 002)
(1 044)
0
(1 100)
(971)
(935)
0
(934)
(1 136)
(1 111)
0
(1 078)
(1 026)
(1 116)
0
(1 295)
(1 347)
Operating Income
55
N/A
58
+6%
60
+3%
77
+28%
94
+23%
105
+12%
94
-10%
118
+26%
127
+8%
136
+7%
138
+2%
143
+3%
132
-8%
132
0%
112
-16%
114
+2%
117
+3%
120
+3%
121
+0%
135
+12%
142
+5%
137
-4%
142
+4%
145
+2%
136
-6%
148
+8%
148
+0%
141
-5%
113
-20%
94
-17%
84
-10%
90
+7%
119
+32%
113
-5%
106
-6%
118
+11%
115
-3%
134
+17%
141
+5%
160
+13%
170
+7%
Pre-Tax Income
Interest Income Expense
0
0
10
(0)
0
0
13
(0)
(1)
(1)
16
9
9
10
7
8
9
9
12
9
10
11
15
8
5
6
9
10
15
14
13
14
15
12
14
18
17
22
27
25
21
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
20
0
0
0
6
0
0
0
1
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
24
17
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(3)
(1)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
17
0
0
0
0
0
0
0
0
0
Pre-Tax Income
55
N/A
58
+6%
69
+20%
76
+10%
94
+23%
105
+12%
107
+2%
118
+10%
127
+8%
133
+5%
154
+16%
149
-3%
139
-7%
142
+2%
119
-16%
122
+3%
126
+3%
129
+3%
133
+3%
144
+8%
152
+5%
147
-3%
157
+7%
152
-3%
141
-7%
160
+14%
165
+3%
158
-4%
151
-4%
125
-18%
117
-6%
121
+4%
134
+11%
125
-6%
126
+0%
136
+9%
132
-3%
157
+19%
169
+8%
184
+9%
191
+4%
Net Income
Tax Provision
(13)
(14)
(17)
(19)
(23)
(25)
(25)
(28)
(30)
(32)
(34)
(33)
(30)
(32)
(28)
(29)
(29)
(28)
(30)
(33)
(34)
(33)
(36)
(34)
(32)
(35)
(38)
(37)
(33)
(29)
(25)
(26)
(31)
(29)
(30)
(32)
(31)
(37)
(40)
(44)
(46)
Income from Continuing Operations
41
44
52
58
71
80
82
90
97
100
120
116
108
110
91
94
96
101
103
111
118
115
122
118
109
125
127
121
118
95
92
95
103
96
95
104
101
120
128
140
144
Income to Minority Interest
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Net Income (Common)
41
N/A
44
+6%
52
+18%
58
+11%
71
+24%
80
+12%
82
+3%
90
+10%
97
+8%
100
+4%
120
+20%
116
-3%
108
-7%
110
+1%
91
-17%
94
+3%
96
+3%
101
+5%
103
+2%
111
+8%
118
+6%
115
-3%
122
+6%
118
-3%
109
-8%
125
+15%
127
+1%
121
-4%
118
-3%
95
-19%
92
-4%
95
+3%
103
+8%
96
-6%
95
-1%
104
+9%
101
-3%
120
+19%
128
+7%
140
+9%
144
+3%
EPS (Diluted)
0.09
N/A
0.1
+11%
0.12
+20%
0.14
+17%
0.17
+21%
0.19
+12%
0.19
N/A
0.2
+5%
0.22
+10%
0.23
+5%
0.28
+22%
0.28
N/A
0.26
-7%
0.26
N/A
0.21
-19%
0.22
+5%
0.22
N/A
0.23
+5%
0.24
+4%
0.25
+4%
0.27
+8%
0.27
N/A
0.28
+4%
0.28
N/A
0.26
-7%
0.29
+12%
0.29
N/A
0.28
-3%
0.27
-4%
0.22
-19%
0.21
-5%
0.22
+5%
0.24
+9%
0.23
-4%
0.22
-4%
0.25
+14%
0.24
-4%
0.28
+17%
0.3
+7%
0.32
+7%
0.33
+3%

See Also

Discover More