M

Magnum Bhd
KLSE:MAG

Watchlist Manager
Magnum Bhd
KLSE:MAG
Watchlist
Price: 0.175 MYR Market Closed
Market Cap: 332.7m MYR

Intrinsic Value

The intrinsic value of one MAG stock under the Base Case scenario is 0.381 MYR. Compared to the current market price of 0.175 MYR, Magnum Bhd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAG Intrinsic Value
0.381 MYR
Undervaluation 54%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Magnum Bhd

MAG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MAG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Magnum Bhd
KLSE:MAG
MY
Hotels, Restaurants & Leisure
Market Cap
332.7m MYR
IPO
Jan 11, 1982
MY
Hotels, Restaurants & Leisure
Market Cap
332.7m MYR
IPO
Jan 11, 1982
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Magnum Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnum Bhd

Current Assets 385.8m
Cash & Short-Term Investments 228.2m
Receivables 142.4m
Other Current Assets 15.2m
Non-Current Assets 793.3m
PP&E 374m
Intangibles 142.8m
Other Non-Current Assets 276.4m
Efficiency

Free Cash Flow Analysis
Magnum Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Magnum Bhd

Revenue
329m MYR
Cost of Revenue
-257.3m MYR
Gross Profit
71.7m MYR
Operating Expenses
-12.3m MYR
Operating Income
59.4m MYR
Other Expenses
-21m MYR
Net Income
38.4m MYR
Fundamental Scores

MAG Profitability Score
Profitability Due Diligence

Magnum Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Gross Profit
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

Magnum Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MAG Solvency Score
Solvency Due Diligence

Magnum Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
57/100
Solvency
Score

Magnum Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAG Price Targets Summary
Magnum Bhd

Wall Street analysts forecast MAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAG is 0.255 MYR with a low forecast of 0.253 MYR and a high forecast of 0.263 MYR.

Lowest
Price Target
0.253 MYR
44% Upside
Average
Price Target
0.255 MYR
46% Upside
Highest
Price Target
0.263 MYR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MAG stock?

The intrinsic value of one MAG stock under the Base Case scenario is 0.381 MYR.

Is MAG stock undervalued or overvalued?

Compared to the current market price of 0.175 MYR, Magnum Bhd is Undervalued by 54%.

Back to Top