M

Magnum Bhd
KLSE:MAG

Watchlist Manager
Magnum Bhd
KLSE:MAG
Watchlist
Price: 0.19 MYR 2.7% Market Closed
Market Cap: 361.2m MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAG stock under the Base Case scenario is 0.24 MYR. Compared to the current market price of 0.19 MYR, Magnum Bhd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
Base Case
0.24 MYR
Undervaluation 20%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
88
vs Industry
55
Median 3Y
1.7
Median 5Y
2
Industry
1.4
Forward
1
More Details
9.4
P/E
P/E
Price to Earnings
9.4
vs History
79
vs Industry
52
Median 3Y
11
Median 5Y
15.7
Industry
18.9
Forward
8.2
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
65
vs Industry
57
Median 3Y
7.1
Median 5Y
6.3
Industry
9.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
43
Median 3Y
-18.5
Median 5Y
-15.8
Industry
18.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
84
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
90
vs Industry
74
Median 3Y
1.5
Median 5Y
1.8
Industry
1.8
Forward
0.7
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
90
vs Industry
47
Median 3Y
5.1
Median 5Y
5.9
Industry
3.7
More Details
3.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.5
vs History
90
vs Industry
68
Median 3Y
4.6
Median 5Y
5.6
Industry
10.6
Forward
3
More Details
4.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.2
vs History
90
vs Industry
65
Median 3Y
5.5
Median 5Y
6.9
Industry
16.3
Forward
4.2
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
69
vs Industry
68
Median 3Y
5.8
Median 5Y
5.4
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
59
Median 3Y
-21
Median 5Y
-16.6
Industry
16.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
90
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

MAG Competitors Multiples
Magnum Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Magnum Bhd
KLSE:MAG
361.2m MYR 1.1 9.4 3.5 4.2
IE
Flutter Entertainment PLC
LSE:FLTR
30.7B GBP 2.2 714.5 17.2 38.9
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
US
Las Vegas Sands Corp
NYSE:LVS
25.7B USD 2.3 19.7 8.8 14
SE
Evolution AB (publ)
STO:EVO
170.5B SEK 7 12.5 9.5 10.4
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.5 -33.3 -54 -28.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
123.6B HKD 2.8 14.1 9.2 13.3
MO
Sands China Ltd
HKEX:1928
113.3B HKD 2.1 14 9 13.8
ZA
Sun International Ltd
JSE:SUI
10B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.3B USD 0.5 12.5 5.4 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.7 8.8 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Magnum Bhd
KLSE:MAG
Average EV/EBITDA: 10.3
3.5
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
17.2
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
8.8
12%
0.7
SE
Evolution AB (publ)
STO:EVO
9.5
8%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.2
14%
0.7
MO
Sands China Ltd
HKEX:1928
9
14%
0.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.4
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Magnum Bhd
KLSE:MAG
Average EV/EBIT: 15.3
4.2
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
38.9
49%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
11%
2
US
Las Vegas Sands Corp
NYSE:LVS
14
14%
1
SE
Evolution AB (publ)
STO:EVO
10.4
8%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -28.9 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.3
17%
0.8
MO
Sands China Ltd
HKEX:1928
13.8
15%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8.1
9%
0.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5
5%
2.7

See Also

Summary
MAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAG stock valuation using valuation multiples.
Wall Street Estimates
MAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.