M

M & A Equity Holdings Bhd
KLSE:M&A

Watchlist Manager
M & A Equity Holdings Bhd
KLSE:M&A
Watchlist
Price: 0.28 MYR
Market Cap: 561.1m MYR
Have any thoughts about
M & A Equity Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
M & A Equity Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1
(2)
(2)
4
8
17
20
16
1
1
(1)
(9)
(5)
(19)
(36)
(46)
(13)
(18)
(15)
(45)
(0)
1
1
(20)
(14)
(7)
3
9
9
5
1
0
(2)
(3)
(3)
17
25
33
40
28
26
Depreciation & Amortization
0
0
1
1
0
1
1
3
1
2
2
2
0
0
(4)
(2)
(2)
(4)
(1)
(5)
(0)
0
(0)
6
6
5
5
4
4
3
3
1
(1)
(1)
(2)
2
0
0
0
2
0
Other Non-Cash Items
2
4
2
5
(0)
(4)
(0)
(2)
1
2
2
5
(1)
(4)
(4)
(11)
0
2
1
23
(2)
(1)
(1)
3
5
5
4
16
14
14
13
2
1
(2)
(2)
(1)
(2)
0
1
(2)
(2)
Cash Taxes Paid
0
0
0
1
0
1
1
2
1
2
5
9
1
3
5
2
(2)
(5)
(11)
(14)
(4)
(5)
(5)
(3)
0
0
2
3
3
4
4
2
1
1
(0)
5
6
7
8
7
8
Cash Interest Paid
0
0
0
5
0
0
0
8
2
4
5
1
1
2
0
2
(2)
(3)
(2)
(5)
(0)
(0)
(1)
3
4
4
4
4
3
3
2
2
(0)
(0)
(1)
4
4
4
4
2
2
Change in Working Capital
(16)
(22)
(16)
(48)
7
12
1
21
10
26
19
18
(25)
(53)
1
56
13
30
17
13
(10)
(8)
(15)
(29)
9
44
78
83
54
19
(37)
(41)
5
18
24
(5)
48
24
45
(33)
(64)
Cash from Operating Activities
(12)
N/A
(20)
-62%
(15)
+24%
(39)
-160%
14
N/A
27
+93%
22
-17%
39
+73%
13
-66%
31
+142%
22
-29%
16
-27%
(31)
N/A
(76)
-145%
(44)
+42%
(4)
+91%
(2)
+50%
11
N/A
2
-85%
(13)
N/A
(12)
+9%
(7)
+40%
(15)
-106%
(41)
-174%
6
N/A
47
+745%
89
+92%
112
+25%
80
-29%
41
-49%
(20)
N/A
(38)
-95%
3
N/A
10
+288%
16
+54%
13
-19%
73
+483%
59
-20%
88
+49%
(5)
N/A
(38)
-610%
Investing Cash Flow
Capital Expenditures
(8)
(13)
(15)
(5)
6
2
15
8
(8)
(1)
(14)
(16)
3
1
18
12
8
16
2
22
(3)
(4)
(4)
(3)
0
1
1
(0)
(1)
(1)
(1)
(5)
0
1
1
(0)
(0)
(1)
(1)
(2)
(2)
Other Items
(2)
(2)
(2)
0
2
2
2
0
0
0
(0)
1
4
4
12
18
(8)
7
(1)
(16)
(0)
6
9
31
34
14
11
1
13
13
13
13
(12)
(13)
35
10
0
0
(38)
1
15
Cash from Investing Activities
(9)
N/A
(15)
-62%
(16)
-9%
(5)
+68%
8
N/A
4
-57%
17
+380%
8
-51%
(7)
N/A
(1)
+81%
(15)
-936%
(15)
-1%
7
N/A
5
-32%
30
+525%
30
N/A
0
-99%
23
+11 200%
1
-96%
6
+480%
(4)
N/A
2
N/A
5
+150%
28
+456%
35
+24%
15
-58%
11
-22%
1
-93%
13
+1 385%
12
-4%
12
-3%
8
-34%
(12)
N/A
(12)
+5%
36
N/A
9
-74%
9
+1%
9
-5%
(39)
N/A
(1)
+97%
13
N/A
Financing Cash Flow
Net Issuance of Common Stock
29
30
30
28
(28)
(29)
(29)
(29)
0
0
2
2
(0)
(0)
(4)
(4)
(1)
(2)
0
(2)
0
1
(2)
(5)
(4)
0
1
1
0
0
0
0
0
0
(38)
93
0
0
0
0
0
Net Issuance of Debt
(19)
(5)
(2)
14
13
12
(0)
(11)
(15)
(32)
(28)
(27)
13
53
13
54
(2)
(42)
1
(52)
16
9
8
5
(32)
(35)
(53)
(62)
(45)
(30)
(12)
(6)
(3)
(6)
0
(1)
(1)
2
(1)
(4)
(4)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
0
(9)
(9)
0
(17)
(8)
(8)
0
0
0
0
0
0
(7)
(7)
0
0
0
0
0
0
0
(28)
(31)
0
0
(3)
0
Other
(0)
(1)
(1)
(2)
(1)
(1)
(2)
0
(6)
(6)
(5)
(2)
0
0
0
(9)
0
0
0
7
0
0
5
(2)
0
0
(0)
(1)
(1)
1
1
2
0
(2)
(2)
(8)
(71)
(74)
(75)
(3)
59
Cash from Financing Activities
10
N/A
24
+147%
27
+12%
40
+49%
(16)
N/A
(18)
-11%
(31)
-71%
(39)
-23%
(15)
+62%
(32)
-118%
(33)
-1%
(33)
-1%
15
N/A
56
+274%
11
-80%
41
+260%
(3)
N/A
(52)
-1 516%
3
N/A
(36)
N/A
16
N/A
18
+7%
11
-38%
(2)
N/A
(39)
-1 535%
(41)
-6%
(60)
-46%
(69)
-14%
(51)
+26%
(35)
+32%
(11)
+68%
(4)
+62%
(3)
+21%
(8)
-136%
(39)
-399%
55
N/A
(10)
N/A
(7)
+28%
27
N/A
(10)
N/A
56
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Net Change in Cash
(12)
N/A
(11)
+9%
(4)
+60%
(4)
+14%
6
N/A
12
+113%
8
-34%
8
+5%
(9)
N/A
(2)
+76%
(25)
-1 032%
(31)
-26%
(9)
+72%
(15)
-67%
(2)
+85%
67
N/A
(5)
N/A
(19)
-278%
5
N/A
(44)
N/A
1
N/A
12
+1 438%
1
-92%
(15)
N/A
1
N/A
20
+2 100%
41
+105%
44
+9%
41
-6%
18
-57%
(19)
N/A
(35)
-82%
(13)
+63%
(9)
+28%
13
N/A
77
+495%
73
-5%
60
-17%
76
+25%
(16)
N/A
31
N/A
Free Cash Flow
Free Cash Flow
(20)
N/A
(33)
-68%
(29)
+11%
(44)
-49%
20
N/A
28
+41%
37
+31%
47
+26%
5
-88%
30
+456%
8
-74%
0
-95%
(28)
N/A
(75)
-170%
(26)
+66%
8
N/A
6
-22%
26
+335%
3
-88%
9
+184%
(15)
N/A
(11)
+27%
(19)
-69%
(44)
-132%
6
N/A
47
+743%
90
+90%
112
+24%
79
-29%
40
-49%
(21)
N/A
(44)
-107%
3
N/A
11
+279%
17
+52%
12
-28%
73
+503%
58
-21%
87
+50%
(7)
N/A
(40)
-453%

See Also

Discover More