Luxchem Corporation Bhd
KLSE:LUXCHEM
Intrinsic Value
The intrinsic value of one LUXCHEM stock under the Base Case scenario is 0.62 MYR. Compared to the current market price of 0.48 MYR, Luxchem Corporation Bhd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Luxchem Corporation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Luxchem Corporation Bhd
Balance Sheet Decomposition
Luxchem Corporation Bhd
Current Assets | 457.3m |
Cash & Short-Term Investments | 240.9m |
Receivables | 140.8m |
Other Current Assets | 75.7m |
Non-Current Assets | 297.2m |
Long-Term Investments | 3.7m |
PP&E | 118.2m |
Intangibles | 175.1m |
Other Non-Current Assets | 287.8k |
Free Cash Flow Analysis
Luxchem Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Luxchem Corporation Bhd
Revenue
|
766.8m
MYR
|
Cost of Revenue
|
-647.2m
MYR
|
Gross Profit
|
119.6m
MYR
|
Operating Expenses
|
-48.4m
MYR
|
Operating Income
|
71.3m
MYR
|
Other Expenses
|
-29.8m
MYR
|
Net Income
|
41.5m
MYR
|
LUXCHEM Profitability Score
Profitability Due Diligence
Luxchem Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Luxchem Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LUXCHEM Solvency Score
Solvency Due Diligence
Luxchem Corporation Bhd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Luxchem Corporation Bhd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LUXCHEM Price Targets Summary
Luxchem Corporation Bhd
Dividends
Current shareholder yield for LUXCHEM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LUXCHEM stock under the Base Case scenario is 0.62 MYR.
Compared to the current market price of 0.48 MYR, Luxchem Corporation Bhd is Undervalued by 22%.