L

Luxchem Corporation Bhd
KLSE:LUXCHEM

Watchlist Manager
Luxchem Corporation Bhd
KLSE:LUXCHEM
Watchlist
Price: 0.5 MYR -0.99% Market Closed
Market Cap: 534.9m MYR
Have any thoughts about
Luxchem Corporation Bhd?
Write Note

Relative Value

The Relative Value of one LUXCHEM stock under the Base Case scenario is 0.45 MYR. Compared to the current market price of 0.5 MYR, Luxchem Corporation Bhd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUXCHEM Relative Value
Base Case
0.45 MYR
Overvaluation 11%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
vs History
50
vs Industry
34
Median 3Y
12.8
Median 5Y
12.7
Industry
14.4
vs History
15
vs Industry
30
Median 3Y
8.9
Median 5Y
9.4
Industry
7.9
vs History
15
vs Industry
30
Median 3Y
14.4
Median 5Y
14.7
Industry
15
vs History
95
vs Industry
42
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
vs History
84
vs Industry
50
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
96
vs Industry
44
Median 3Y
3.5
Median 5Y
3.9
Industry
4.2
vs History
90
vs Industry
55
Median 3Y
4.8
Median 5Y
5.5
Industry
8.9
vs History
87
vs Industry
56
Median 3Y
5.7
Median 5Y
6
Industry
11.6
vs History
20
vs Industry
43
Median 3Y
5.6
Median 5Y
6.8
Industry
8.8
vs History
20
vs Industry
36
Median 3Y
7.3
Median 5Y
7.6
Industry
10.2
vs History
92
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

LUXCHEM Competitors Multiples
Luxchem Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Luxchem Corporation Bhd
KLSE:LUXCHEM
534.9m MYR 0.7 12.9 4.1 4.9
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.3 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.4 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
Luxchem Corporation Bhd
KLSE:LUXCHEM
Average EV/EBITDA: 31
4.1
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
Luxchem Corporation Bhd
KLSE:LUXCHEM
Average EV/EBIT: 48
4.9
N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top