L

Luxchem Corporation Bhd
KLSE:LUXCHEM

Watchlist Manager
Luxchem Corporation Bhd
KLSE:LUXCHEM
Watchlist
Price: 0.455 MYR Market Closed
Market Cap: 486.8m MYR

Relative Value

The Relative Value of one LUXCHEM stock under the Base Case scenario is 0.463 MYR. Compared to the current market price of 0.455 MYR, Luxchem Corporation Bhd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUXCHEM Relative Value
Base Case
0.463 MYR
Undervaluation 2%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
45
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
vs History
84
vs Industry
47
Median 3Y
12.6
Median 5Y
12.7
Industry
14
vs History
11
vs Industry
6
Median 3Y
8.9
Median 5Y
10.7
Industry
7.9
vs History
36
vs Industry
21
Median 3Y
15.1
Median 5Y
15.1
Industry
14.6
vs History
98
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
96
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
98
vs Industry
54
Median 3Y
3.4
Median 5Y
3.8
Industry
4
vs History
98
vs Industry
63
Median 3Y
4.6
Median 5Y
5.4
Industry
8.3
vs History
98
vs Industry
62
Median 3Y
5.5
Median 5Y
6
Industry
10.8
vs History
11
vs Industry
13
Median 3Y
5.6
Median 5Y
8.3
Industry
9.3
vs History
vs Industry
36
Median 3Y
6.6
Median 5Y
7.6
Industry
10.7
vs History
98
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

LUXCHEM Competitors Multiples
Luxchem Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Luxchem Corporation Bhd
KLSE:LUXCHEM
486.7m MYR 0.6 10.1 3.2 3.7
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
Luxchem Corporation Bhd
KLSE:LUXCHEM
Average EV/EBITDA: 21.1
3.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9