L

Luxchem Corporation Bhd
KLSE:LUXCHEM

Watchlist Manager
Luxchem Corporation Bhd
KLSE:LUXCHEM
Watchlist
Price: 0.475 MYR Market Closed
Market Cap: 508.2m MYR

Relative Value

The Relative Value of one LUXCHEM stock under the Base Case scenario is 0.47 MYR. Compared to the current market price of 0.475 MYR, Luxchem Corporation Bhd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUXCHEM Relative Value
Base Case
0.47 MYR
Overvaluation 1%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
45
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
vs History
73
vs Industry
47
Median 3Y
12.6
Median 5Y
12.7
Industry
14.1
vs History
7
vs Industry
6
Median 3Y
8.9
Median 5Y
10.1
Industry
8.1
vs History
26
vs Industry
21
Median 3Y
15
Median 5Y
15.1
Industry
15
vs History
96
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
95
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
96
vs Industry
54
Median 3Y
3.4
Median 5Y
3.8
Industry
4.1
vs History
96
vs Industry
63
Median 3Y
4.6
Median 5Y
5.4
Industry
8.5
vs History
96
vs Industry
62
Median 3Y
5.5
Median 5Y
6
Industry
11.1
vs History
7
vs Industry
13
Median 3Y
5.6
Median 5Y
7.9
Industry
9.1
vs History
vs Industry
36
Median 3Y
6.6
Median 5Y
7.6
Industry
10.8
vs History
96
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

LUXCHEM Competitors Multiples
Luxchem Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Luxchem Corporation Bhd
KLSE:LUXCHEM
508.1m MYR 0.6 10.5 3.4 4
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 10.1 15 38.2
IN
A-1 Acid Ltd
BSE:542012
5.1B INR 2.3 289.4 475.2 -196
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.8 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 8.8 14.3 24.3
US
W W Grainger Inc
NYSE:GWW
48.3B USD 2.8 25.2 17.1 18.7
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
Fastenal Co
NASDAQ:FAST
44.7B USD 5.9 38.6 26.4 29.5
US
United Rentals Inc
NYSE:URI
42.7B USD 2.8 16.4 7.8 13.4
US
Ferguson Enterprises Inc
NYSE:FERG
33B USD 4.8 118.8 83.8 87.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.2 23 30.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
Luxchem Corporation Bhd
KLSE:LUXCHEM
Average EV/EBIT: 28.3
4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.2
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -196 N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.3
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.5
9%
3.3
US
United Rentals Inc
NYSE:URI
13.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.8
27%
1.1