L

Lim Seong Hai Capital Bhd
KLSE:LSH

Watchlist Manager
Lim Seong Hai Capital Bhd
KLSE:LSH
Watchlist
Price: 0.88 MYR
Market Cap: 621.6m MYR
Have any thoughts about
Lim Seong Hai Capital Bhd?
Write Note

Relative Value

The Relative Value of one LSH stock under the Base Case scenario is 0.85 MYR. Compared to the current market price of 0.88 MYR, Lim Seong Hai Capital Bhd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSH Relative Value
Base Case
0.85 MYR
Overvaluation 3%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
20
Median 3Y
1.7
Median 5Y
1.6
Industry
0.6
vs History
55
vs Industry
49
Median 3Y
9.1
Median 5Y
9.1
Industry
16.7
vs History
13
vs Industry
7
Median 3Y
9.1
Median 5Y
9
Industry
8
vs History
41
vs Industry
9
Median 3Y
15.7
Median 5Y
15.7
Industry
15.5
vs History
88
vs Industry
44
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
vs History
34
vs Industry
22
Median 3Y
1.5
Median 5Y
1.4
Industry
0.7
vs History
53
vs Industry
18
Median 3Y
5
Median 5Y
5
Industry
2.2
vs History
53
vs Industry
45
Median 3Y
6.5
Median 5Y
6.5
Industry
8.5
vs History
55
vs Industry
51
Median 3Y
6.9
Median 5Y
6.9
Industry
12.8
vs History
13
vs Industry
8
Median 3Y
8.2
Median 5Y
8.2
Industry
9.1
vs History
13
vs Industry
10
Median 3Y
13.2
Median 5Y
12.1
Industry
12.8
vs History
88
vs Industry
35
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

LSH Competitors Multiples
Lim Seong Hai Capital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Lim Seong Hai Capital Bhd
KLSE:LSH
621.6m MYR 1.7 8.4 5.8 6.2
US
Home Depot Inc
NYSE:HD
389.8B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
139.8B USD 1.7 20.4 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.9 23.2 45
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.1 18.3 25.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.5 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
Lim Seong Hai Capital Bhd
KLSE:LSH
Average EV/EBITDA: 14.4
5.8
N/A N/A
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.2
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
Lim Seong Hai Capital Bhd
KLSE:LSH
Average EV/EBIT: 20.9
6.2
N/A N/A
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
45
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.2
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3

See Also

Discover More
Back to Top