LGMS Bhd
KLSE:LGMS
Intrinsic Value
The intrinsic value of one LGMS stock under the Base Case scenario is 0.69 MYR. Compared to the current market price of 0.86 MYR, LGMS Bhd is Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
LGMS Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
LGMS Bhd
Balance Sheet Decomposition
LGMS Bhd
Current Assets | 82.2m |
Cash & Short-Term Investments | 68.1m |
Receivables | 14.1m |
Non-Current Assets | 24.2m |
Long-Term Investments | 5.8m |
PP&E | 17.2m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
LGMS Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
LGMS Bhd
Revenue
|
43.6m
MYR
|
Operating Expenses
|
-27.6m
MYR
|
Operating Income
|
16m
MYR
|
Other Expenses
|
-3.7m
MYR
|
Net Income
|
12.3m
MYR
|
LGMS Profitability Score
Profitability Due Diligence
LGMS Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
LGMS Bhd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
LGMS Solvency Score
Solvency Due Diligence
LGMS Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
LGMS Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LGMS Price Targets Summary
LGMS Bhd
According to Wall Street analysts, the average 1-year price target for LGMS is 1.02 MYR with a low forecast of 1.01 MYR and a high forecast of 1.05 MYR.
Dividends
Current shareholder yield for LGMS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LGMS stock under the Base Case scenario is 0.69 MYR.
Compared to the current market price of 0.86 MYR, LGMS Bhd is Overvalued by 20%.