L

LGMS Bhd
KLSE:LGMS

Watchlist Manager
LGMS Bhd
KLSE:LGMS
Watchlist
Price: 1.22 MYR Market Closed
Market Cap: 556.3m MYR
Have any thoughts about
LGMS Bhd?
Write Note

Relative Value

The Relative Value of one LGMS stock under the Base Case scenario is 0.17 MYR. Compared to the current market price of 1.22 MYR, LGMS Bhd is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LGMS Relative Value
Base Case
0.17 MYR
Overvaluation 86%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
4
Median 3Y
14.2
Median 5Y
14.2
Industry
2.4
Forward
9.2
vs History
31
vs Industry
8
Median 3Y
45.2
Median 5Y
45.2
Industry
23.2
Forward
26
vs History
46
vs Industry
8
Median 3Y
42.2
Median 5Y
42.2
Industry
17.4
vs History
vs Industry
7
Median 3Y
-173.5
Median 5Y
-173.5
Industry
21.3
vs History
53
vs Industry
11
Median 3Y
6.2
Median 5Y
6.2
Industry
2.9
vs History
50
vs Industry
5
Median 3Y
12.3
Median 5Y
12.3
Industry
2.4
Forward
8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
6
vs Industry
9
Median 3Y
27.5
Median 5Y
27.5
Industry
12.9
Forward
16.1
vs History
vs Industry
10
Median 3Y
27.6
Median 5Y
27.6
Industry
16.5
Forward
149.6
vs History
37
vs Industry
9
Median 3Y
36.5
Median 5Y
36.5
Industry
16.3
vs History
vs Industry
8
Median 3Y
-247
Median 5Y
-247
Industry
19
vs History
87
vs Industry
1
Median 3Y
22.7
Median 5Y
22.7
Industry
2.5

Multiples Across Competitors

LGMS Competitors Multiples
LGMS Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
LGMS Bhd
KLSE:LGMS
556.3m MYR 13.5 46.4 443.2 0
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
LGMS Bhd
KLSE:LGMS
Average EV/EBITDA: 56.6
443.2
N/A N/A
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
LGMS Bhd
KLSE:LGMS
Average EV/EBIT: 22.7
Not Available
N/A N/A
IE
Accenture PLC
NYSE:ACN
22
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top