L&G Income Statement - Land & General Bhd - Alpha Spread
L

Land & General Bhd
KLSE:L&G

Watchlist Manager
Land & General Bhd
KLSE:L&G
Watchlist
Price: 0.135 MYR Market Closed
Market Cap: 401.4m MYR
Have any thoughts about
Land & General Bhd?
Write Note

Income Statement

Earnings Waterfall
Land & General Bhd

Revenue
216.6m MYR
Cost of Revenue
-20.4m MYR
Gross Profit
196.2m MYR
Operating Expenses
-153.8m MYR
Operating Income
42.4m MYR
Other Expenses
-19.2m MYR
Net Income
23.2m MYR

Income Statement
Land & General Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
492
N/A
555
+13%
625
+13%
530
-15%
466
-12%
384
-18%
221
-42%
215
-3%
342
+59%
283
-17%
251
-11%
219
-13%
47
-78%
58
+22%
64
+11%
81
+27%
93
+14%
93
0%
96
+4%
111
+15%
134
+21%
157
+17%
170
+8%
168
-1%
140
-17%
110
-21%
123
+12%
116
-5%
135
+16%
151
+12%
147
-3%
159
+8%
193
+22%
189
-2%
210
+11%
229
+9%
249
+9%
262
+5%
287
+9%
260
-9%
217
-17%
Gross Profit
Cost of Revenue
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(2)
0
0
0
(3)
0
0
0
(6)
0
0
0
(10)
0
0
0
(48)
0
0
0
(32)
0
0
0
(20)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
465
N/A
0
N/A
0
N/A
0
N/A
341
N/A
0
N/A
0
N/A
0
N/A
44
N/A
0
N/A
0
N/A
0
N/A
90
N/A
0
N/A
0
N/A
0
N/A
131
N/A
0
N/A
0
N/A
0
N/A
133
N/A
0
N/A
0
N/A
0
N/A
125
N/A
0
N/A
0
N/A
0
N/A
145
N/A
0
N/A
0
N/A
0
N/A
217
N/A
0
N/A
0
N/A
0
N/A
196
N/A
Operating Income
Operating Expenses
(311)
(346)
(365)
(311)
(285)
(232)
(162)
(155)
(220)
(168)
(131)
(99)
2
30
38
17
(36)
(31)
(66)
(79)
(94)
(107)
(114)
(116)
(113)
(93)
(90)
(79)
(100)
(110)
(116)
(129)
(106)
(149)
(171)
(183)
(172)
(208)
(217)
(200)
(154)
Selling, General & Administrative
0
0
0
0
(17)
0
0
0
(19)
0
0
0
55
0
0
0
24
(21)
(21)
(20)
8
(16)
(11)
(12)
(9)
(18)
(12)
(8)
(18)
19
10
8
(17)
0
0
0
(29)
0
0
0
(34)
Depreciation & Amortization
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(7)
Other Operating Expenses
(311)
(346)
(365)
(311)
(266)
(232)
(162)
(155)
(199)
(168)
(131)
(99)
(48)
30
38
17
(60)
(9)
(45)
(58)
(103)
(91)
(103)
(104)
(105)
(75)
(78)
(71)
(82)
(130)
(126)
(137)
(88)
(149)
(171)
(183)
(136)
(208)
(217)
(200)
(113)
Operating Income
181
N/A
209
+16%
261
+24%
219
-16%
180
-18%
152
-15%
59
-61%
60
+0%
122
+104%
115
-6%
120
+4%
120
+0%
46
-62%
88
+92%
102
+16%
98
-4%
54
-45%
62
+14%
30
-51%
32
+7%
37
+15%
50
+35%
56
+13%
52
-8%
20
-61%
17
-17%
33
+95%
37
+14%
25
-33%
41
+63%
31
-24%
30
-4%
39
+33%
39
+0%
39
N/A
46
+17%
46
-1%
55
+20%
70
+28%
60
-14%
42
-29%
Pre-Tax Income
Interest Income Expense
(6)
(5)
5
6
13
8
(1)
(2)
6
0
1
10
23
(3)
(5)
(15)
3
(9)
(10)
(1)
8
8
9
2
6
6
7
8
1
3
4
4
(9)
(17)
(19)
(22)
(6)
(14)
(14)
(12)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
23
0
0
0
8
0
0
0
0
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
(3)
(3)
0
(1)
1
1
0
0
0
0
0
0
0
0
0
Pre-Tax Income
175
N/A
205
+17%
266
+30%
225
-15%
192
-15%
160
-17%
59
-63%
58
-2%
127
+120%
115
-10%
120
+5%
130
+8%
70
-46%
85
+22%
97
+13%
83
-14%
80
-3%
53
-34%
20
-61%
31
+53%
53
+69%
58
+10%
65
+12%
54
-17%
26
-52%
23
-13%
37
+60%
43
+16%
38
-10%
43
+11%
36
-15%
35
-4%
30
-12%
23
-25%
21
-8%
25
+18%
40
+61%
41
+2%
56
+37%
48
-13%
31
-36%
Net Income
Tax Provision
(46)
(53)
(64)
(54)
(49)
(40)
(17)
(17)
(36)
(32)
(34)
(35)
(18)
(24)
(27)
(21)
(11)
(4)
4
(0)
(4)
(6)
(8)
(9)
(6)
(3)
(3)
(4)
(5)
(8)
(8)
(9)
(11)
(9)
(11)
(10)
(13)
(15)
(18)
(14)
(9)
Income from Continuing Operations
129
152
202
172
143
120
42
41
92
83
86
96
52
62
70
62
69
49
25
31
49
53
57
45
21
20
34
39
33
35
28
26
19
14
10
15
27
26
38
34
22
Income to Minority Interest
(53)
(58)
(70)
(56)
(38)
(22)
8
7
3
1
(5)
(4)
(16)
(13)
(6)
(9)
(2)
(4)
(6)
(6)
(7)
(10)
(11)
(11)
(6)
(3)
(5)
(1)
(3)
(3)
1
0
0
1
0
(0)
0
(0)
1
1
1
Net Income (Common)
75
N/A
94
+25%
132
+40%
115
-13%
105
-8%
98
-8%
50
-49%
47
-5%
95
+102%
84
-11%
81
-3%
91
+12%
36
-61%
49
+38%
64
+30%
53
-17%
67
+28%
45
-33%
19
-59%
25
+33%
42
+69%
43
+3%
46
+8%
35
-25%
15
-57%
17
+14%
29
+73%
37
+27%
30
-18%
32
+5%
29
-9%
26
-10%
20
-25%
14
-27%
10
-27%
14
+38%
27
+86%
26
-4%
39
+51%
36
-7%
23
-35%
EPS (Diluted)
0.04
N/A
0.06
+50%
0.11
+83%
0.32
+191%
0.08
-75%
0.08
N/A
0.04
-50%
0.02
-50%
0.06
+200%
0.06
N/A
0.06
N/A
0.07
+17%
0.02
-71%
0.03
+50%
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More