K

Kub Malaysia Bhd
KLSE:KUB

Watchlist Manager
Kub Malaysia Bhd
KLSE:KUB
Watchlist
Price: 0.675 MYR -2.88% Market Closed
Market Cap: 376.2m MYR
Have any thoughts about
Kub Malaysia Bhd?
Write Note

Relative Value

The Relative Value of one KUB stock under the Base Case scenario is 0.21 MYR. Compared to the current market price of 0.675 MYR, Kub Malaysia Bhd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUB Relative Value
Base Case
0.21 MYR
Overvaluation 69%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
25
vs Industry
19
Median 3Y
10.5
Median 5Y
8.4
Industry
9.5
vs History
74
vs Industry
6
Median 3Y
12.1
Median 5Y
12.4
Industry
4.8
vs History
12
vs Industry
7
Median 3Y
12
Median 5Y
-3.7
Industry
9.9
vs History
66
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
44
vs Industry
84
Median 3Y
-0.1
Median 5Y
-0
Industry
1.8
vs History
34
vs Industry
26
Median 3Y
-1.8
Median 5Y
-1.1
Industry
4.4
vs History
39
vs Industry
48
Median 3Y
-0.8
Median 5Y
-0.2
Industry
5.9
vs History
39
vs Industry
44
Median 3Y
-1.2
Median 5Y
-0.2
Industry
8.3
vs History
44
vs Industry
40
Median 3Y
-1.8
Median 5Y
-0.1
Industry
6.4
vs History
49
vs Industry
28
Median 3Y
0.7
Median 5Y
0.7
Industry
10.5
vs History
44
vs Industry
76
Median 3Y
-0.3
Median 5Y
-0
Industry
1

Multiples Across Competitors

KUB Competitors Multiples
Kub Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Kub Malaysia Bhd
KLSE:KUB
375.9m MYR 0.7 10.5 0.4 0.6
CA
Enbridge Inc
TSX:ENB
131.3B CAD 2.7 20.9 15.4 23.8
US
Enterprise Products Partners LP
NYSE:EPD
67B USD 1.2 11.6 10.3 13.9
US
Energy Transfer LP
NYSE:ET
66B USD 0.8 14.4 9.1 13.8
US
Williams Companies Inc
NYSE:WMB
65.7B USD 6.2 22.9 15.4 24.7
US
Kinder Morgan Inc
NYSE:KMI
60.4B USD 4 23.9 13.6 21
US
ONEOK Inc
NYSE:OKE
58.9B USD 3 21 15.2 18.7
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.2 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 31.4 13 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
K
Kub Malaysia Bhd
KLSE:KUB
Average EV/EBITDA: 11.3
0.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
15%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
8%
1.3
US
Energy Transfer LP
NYSE:ET
9.1
11%
0.8
US
Williams Companies Inc
NYSE:WMB
15.4
9%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.6
10%
1.4
US
ONEOK Inc
NYSE:OKE
15.2
22%
0.7
US
MPLX LP
NYSE:MPLX
9.9
6%
1.6
CA
TC Energy Corp
TSX:TRP
13.5
7%
1.9
US
Cheniere Energy Inc
NYSE:LNG
8.4
-24%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
9%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
K
Kub Malaysia Bhd
KLSE:KUB
Average EV/EBIT: 16.1
0.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.8
16%
1.5
US
Enterprise Products Partners LP
NYSE:EPD
13.9
8%
1.7
US
Energy Transfer LP
NYSE:ET
13.8
12%
1.1
US
Williams Companies Inc
NYSE:WMB
24.7
9%
2.7
US
Kinder Morgan Inc
NYSE:KMI
21
8%
2.6
US
ONEOK Inc
NYSE:OKE
18.7
14%
1.3
US
MPLX LP
NYSE:MPLX
12.2
6%
2
CA
TC Energy Corp
TSX:TRP
19
8%
2.4
US
Cheniere Energy Inc
NYSE:LNG
9.9
-28%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.8
-3%
N/A

See Also

Discover More
Back to Top