Kps Consortium Bhd
KLSE:KPS
Intrinsic Value
The intrinsic value of one KPS stock under the Base Case scenario is 1.636 MYR. Compared to the current market price of 0.635 MYR, Kps Consortium Bhd is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kps Consortium Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Kps Consortium Bhd
Balance Sheet Decomposition
Kps Consortium Bhd
Current Assets | 789.4m |
Cash & Short-Term Investments | 359.2m |
Receivables | 305m |
Other Current Assets | 125.1m |
Non-Current Assets | 771.8m |
Long-Term Investments | 58m |
PP&E | 451.7m |
Intangibles | 258.8m |
Other Non-Current Assets | 3.4m |
Free Cash Flow Analysis
Kps Consortium Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Kps Consortium Bhd
Revenue
|
926.9m
MYR
|
Cost of Revenue
|
-805.7m
MYR
|
Gross Profit
|
121.3m
MYR
|
Operating Expenses
|
-42.2m
MYR
|
Operating Income
|
79.1m
MYR
|
Other Expenses
|
-19.5m
MYR
|
Net Income
|
59.7m
MYR
|
KPS Profitability Score
Profitability Due Diligence
Kps Consortium Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Kps Consortium Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
KPS Solvency Score
Solvency Due Diligence
Kps Consortium Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Kps Consortium Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KPS Price Targets Summary
Kps Consortium Bhd
According to Wall Street analysts, the average 1-year price target for KPS is 0.515 MYR with a low forecast of 0.485 MYR and a high forecast of 0.557 MYR.
Dividends
Current shareholder yield for KPS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KPS stock under the Base Case scenario is 1.636 MYR.
Compared to the current market price of 0.635 MYR, Kps Consortium Bhd is Undervalued by 61%.