K

Kps Consortium Bhd
KLSE:KPS

Watchlist Manager
Kps Consortium Bhd
KLSE:KPS
Watchlist
Price: 0.645 MYR -99.95% Market Closed
Market Cap: 346.6m MYR
Have any thoughts about
Kps Consortium Bhd?
Write Note

Relative Value

The Relative Value of one KPS stock under the Base Case scenario is 0.771 MYR. Compared to the current market price of 0.645 MYR, Kps Consortium Bhd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPS Relative Value
Base Case
0.771 MYR
Undervaluation 16%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
71
vs Industry
22
Median 3Y
5.8
Median 5Y
6.3
Industry
14.4
Forward
23.7
vs History
0
vs Industry
17
Median 3Y
2.6
Median 5Y
2.8
Industry
7.9
vs History
vs Industry
13
Median 3Y
-8.7
Median 5Y
-9
Industry
15
vs History
49
vs Industry
38
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
96
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.1
vs History
93
vs Industry
22
Median 3Y
1.4
Median 5Y
1.6
Industry
4.2
vs History
77
vs Industry
20
Median 3Y
2.1
Median 5Y
3.8
Industry
8.9
Forward
1.6
vs History
73
vs Industry
25
Median 3Y
1.9
Median 5Y
3.8
Industry
11.6
Forward
7.2
vs History
0
vs Industry
23
Median 3Y
2.5
Median 5Y
3.3
Industry
8.8
vs History
68
vs Industry
21
Median 3Y
4.7
Median 5Y
6.9
Industry
10.2
vs History
96
vs Industry
33
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

KPS Competitors Multiples
Kps Consortium Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Kps Consortium Bhd
KLSE:KPS
346.6m MYR 0.4 5.6 1.7 1.7
JP
Itochu Corp
TSE:8001
11.1T JPY 0.8 13.4 11.6 18.2
JP
Mitsubishi Corp
TSE:8058
10.2T JPY 0.5 9.1 11.5 26.3
JP
Mitsui & Co Ltd
TSE:8031
9.6T JPY 0.7 9.4 13.8 21.8
US
W W Grainger Inc
NYSE:GWW
52.8B USD 3.1 28.8 19.2 21
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29 19.3 21.1
US
United Rentals Inc
NYSE:URI
47.7B USD 3.2 18.6 8.6 14.6
US
Fastenal Co
NASDAQ:FAST
42.7B USD 5.7 37 25.1 28
UK
Ferguson PLC
NYSE:FERG
35.6B USD 1.2 21.1 13.1 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 49.4 23.7 31.8
UK
Ashtead Group PLC
LSE:AHT
21.6B GBP 2.5 17.5 192 327
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
K
Kps Consortium Bhd
KLSE:KPS
Average EV/EBITDA: 30.9
1.7
317%
0
JP
Itochu Corp
TSE:8001
11.6
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.5
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.8
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.2
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.3
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.1
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.1
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.7
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
K
Kps Consortium Bhd
KLSE:KPS
Average EV/EBIT: 47.9
1.7
N/A N/A
JP
Itochu Corp
TSE:8001
18.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.8
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.6
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.8
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327
5%
65.7

See Also

Discover More
Back to Top