Kotra Industries Bhd
KLSE:KOTRA
Intrinsic Value
The intrinsic value of one KOTRA stock under the Base Case scenario is 5.21 MYR. Compared to the current market price of 4.19 MYR, Kotra Industries Bhd is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kotra Industries Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Kotra Industries Bhd
Balance Sheet Decomposition
Kotra Industries Bhd
Current Assets | 124.1m |
Cash & Short-Term Investments | 36.1m |
Receivables | 34.9m |
Other Current Assets | 53m |
Non-Current Assets | 192.6m |
Long-Term Investments | 1.3m |
PP&E | 191.3m |
Free Cash Flow Analysis
Kotra Industries Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Kotra Industries Bhd
Revenue
|
235.7m
MYR
|
Operating Expenses
|
-179.6m
MYR
|
Operating Income
|
56.1m
MYR
|
Other Expenses
|
-16.1m
MYR
|
Net Income
|
40m
MYR
|
KOTRA Profitability Score
Profitability Due Diligence
Kotra Industries Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Kotra Industries Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
KOTRA Solvency Score
Solvency Due Diligence
Kotra Industries Bhd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
Kotra Industries Bhd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOTRA Price Targets Summary
Kotra Industries Bhd
According to Wall Street analysts, the average 1-year price target for KOTRA is 5.2 MYR with a low forecast of 5.15 MYR and a high forecast of 5.36 MYR.
Dividends
Current shareholder yield for KOTRA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KOTRA stock under the Base Case scenario is 5.21 MYR.
Compared to the current market price of 4.19 MYR, Kotra Industries Bhd is Undervalued by 20%.