K

Kim Loong Resources Bhd
KLSE:KMLOONG

Watchlist Manager
Kim Loong Resources Bhd
KLSE:KMLOONG
Watchlist
Price: 2.63 MYR -1.5% Market Closed
Market Cap: 2.6B MYR
Have any thoughts about
Kim Loong Resources Bhd?
Write Note

Income Statement

Earnings Waterfall
Kim Loong Resources Bhd

Revenue
1.6B MYR
Cost of Revenue
-1.3B MYR
Gross Profit
297m MYR
Operating Expenses
-36.6m MYR
Operating Income
260.4m MYR
Other Expenses
-94.6m MYR
Net Income
165.8m MYR

Income Statement
Kim Loong Resources Bhd

Rotate your device to view
Income Statement
Currency: MYR
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024
Revenue
Revenue
720
N/A
775
+8%
791
+2%
775
-2%
721
-7%
737
+2%
767
+4%
758
-1%
773
+2%
770
0%
809
+5%
893
+10%
971
+9%
1 020
+5%
1 062
+4%
1 075
+1%
1 056
-2%
1 006
-5%
944
-6%
873
-8%
805
-8%
749
-7%
697
-7%
680
-3%
712
+5%
796
+12%
899
+13%
972
+8%
1 083
+11%
1 246
+15%
1 460
+17%
1 703
+17%
1 900
+12%
2 064
+9%
1 973
-4%
1 908
-3%
1 725
-10%
1 547
-10%
1 593
+3%
1 526
-4%
1 588
+4%
Gross Profit
Cost of Revenue
(577)
(618)
(629)
(623)
(592)
(605)
(623)
(620)
(639)
(644)
(685)
(755)
(808)
(840)
(872)
(881)
(869)
(840)
(798)
(742)
(685)
(639)
(593)
(586)
(604)
(659)
(735)
(797)
(904)
(1 047)
(1 230)
(1 436)
(1 611)
(1 751)
(1 681)
(1 609)
(1 437)
(1 277)
(1 304)
(1 250)
(1 291)
Gross Profit
144
N/A
158
+10%
162
+3%
152
-6%
129
-15%
132
+2%
144
+9%
138
-4%
133
-3%
126
-5%
124
-2%
137
+11%
162
+18%
180
+11%
189
+5%
195
+3%
187
-4%
166
-11%
146
-12%
131
-11%
121
-8%
110
-8%
104
-6%
94
-10%
108
+15%
137
+27%
164
+20%
175
+7%
179
+2%
199
+11%
230
+16%
267
+16%
289
+8%
313
+8%
293
-7%
299
+2%
288
-4%
270
-6%
289
+7%
276
-5%
297
+8%
Operating Income
Operating Expenses
(25)
(28)
(32)
(40)
(31)
(30)
(28)
(29)
(30)
(28)
(26)
(34)
(28)
(31)
(32)
(48)
(36)
(37)
(38)
(51)
(41)
(37)
(36)
(47)
(34)
(28)
(29)
(47)
(25)
(35)
(49)
(66)
(54)
(56)
(43)
(53)
(49)
(43)
(43)
(56)
(37)
Selling, General & Administrative
0
0
0
(37)
0
0
0
(36)
0
0
0
(35)
0
0
0
(45)
0
0
0
(47)
0
0
0
(44)
0
0
0
(45)
0
0
0
(52)
0
0
0
(53)
0
0
0
(55)
0
Other Operating Expenses
(25)
(28)
(32)
(3)
(31)
(30)
(28)
7
(29)
(28)
(26)
1
(27)
(30)
(32)
(2)
(36)
(37)
(38)
(3)
(41)
(37)
(36)
(3)
(34)
(28)
(29)
(2)
(25)
(35)
(49)
(15)
(54)
(56)
(43)
0
(49)
(43)
(43)
(2)
(37)
Operating Income
118
N/A
130
+10%
130
0%
112
-14%
98
-13%
102
+4%
116
+14%
109
-6%
104
-4%
98
-6%
98
0%
104
+6%
134
+29%
149
+11%
157
+5%
147
-6%
151
+3%
129
-15%
108
-16%
80
-26%
79
-1%
73
-8%
68
-7%
47
-31%
74
+57%
109
+47%
135
+24%
128
-5%
154
+21%
164
+6%
181
+10%
201
+11%
234
+17%
257
+10%
250
-3%
246
-1%
240
-3%
227
-5%
247
+8%
220
-11%
260
+19%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
7
(1)
(1)
(1)
(1)
(1)
(1)
(1)
7
(0)
(1)
(1)
8
(1)
(1)
(1)
8
(1)
(1)
(1)
10
(1)
(1)
(1)
9
(1)
(2)
(2)
5
(2)
(2)
(2)
6
(3)
(3)
(3)
11
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
3
0
0
0
8
0
0
0
5
0
0
0
0
0
0
0
2
0
Pre-Tax Income
117
N/A
129
+10%
129
0%
119
-7%
97
-19%
101
+4%
115
+14%
108
-6%
103
-4%
97
-6%
96
0%
111
+15%
134
+20%
148
+11%
156
+5%
158
+1%
150
-5%
128
-15%
107
-16%
88
-17%
78
-11%
72
-8%
67
-7%
60
-10%
73
+21%
108
+48%
134
+23%
145
+8%
153
+6%
162
+6%
179
+10%
210
+18%
232
+10%
254
+10%
247
-3%
252
+2%
237
-6%
225
-5%
244
+9%
232
-5%
258
+11%
Net Income
Tax Provision
(27)
(30)
(31)
(29)
(24)
(24)
(27)
(22)
(21)
(20)
(19)
(25)
(31)
(34)
(36)
(36)
(34)
(30)
(25)
(29)
(26)
(23)
(23)
(15)
(19)
(28)
(34)
(34)
(35)
(38)
(38)
(43)
(48)
(52)
(52)
(53)
(50)
(48)
(53)
(54)
(60)
Income from Continuing Operations
90
99
97
90
73
76
88
86
82
77
78
86
103
114
120
122
116
98
82
60
53
49
44
45
54
80
99
111
118
125
141
167
185
203
196
200
187
177
191
178
198
Income to Minority Interest
(15)
(17)
(16)
(14)
(11)
(11)
(13)
(12)
(11)
(11)
(11)
(15)
(20)
(23)
(25)
(25)
(23)
(19)
(15)
(8)
(6)
(4)
(3)
(4)
(5)
(8)
(12)
(16)
(17)
(21)
(25)
(30)
(37)
(42)
(39)
(37)
(33)
(29)
(32)
(30)
(32)
Net Income (Common)
75
N/A
82
+9%
82
-1%
75
-8%
62
-18%
66
+7%
75
+14%
74
-2%
72
-3%
66
-8%
67
+1%
71
+6%
82
+16%
92
+11%
95
+3%
97
+2%
93
-4%
79
-15%
67
-15%
52
-22%
46
-11%
45
-3%
42
-7%
41
-2%
50
+21%
72
+46%
87
+21%
95
+9%
100
+6%
103
+3%
116
+12%
137
+18%
147
+8%
161
+9%
157
-3%
162
+4%
155
-5%
148
-4%
159
+8%
148
-7%
166
+12%
EPS (Diluted)
0.08
N/A
0.09
+13%
0.09
N/A
0.08
-11%
0.07
-13%
0.07
N/A
0.08
+14%
0.08
N/A
0.07
-13%
0.07
N/A
0.07
N/A
0.08
+14%
0.1
+25%
0.11
+10%
0.11
N/A
0.1
-9%
0.1
N/A
0.08
-20%
0.07
-13%
0.06
-14%
0.05
-17%
0.05
N/A
0.04
-20%
0.04
N/A
0.04
N/A
0.07
+75%
0.09
+29%
0.1
+11%
0.11
+10%
0.11
N/A
0.12
+9%
0.14
+17%
0.15
+7%
0.16
+7%
0.16
N/A
0.17
+6%
0.16
-6%
0.15
-6%
0.16
+7%
0.15
-6%
0.17
+13%

See Also

Discover More