KLCC Property Holdings Bhd
KLSE:KLCC
Intrinsic Value
The intrinsic value of one KLCC stock under the Base Case scenario is 8.33 MYR. Compared to the current market price of 8.65 MYR, KLCC Property Holdings Bhd is Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KLCC Property Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
KLCC Property Holdings Bhd
Balance Sheet Decomposition
KLCC Property Holdings Bhd
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 89.9m |
Other Current Assets | 2.1m |
Non-Current Assets | 17.2B |
Long-Term Investments | 16.5B |
PP&E | 542.4m |
Other Non-Current Assets | 199m |
Free Cash Flow Analysis
KLCC Property Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
KLCC Property Holdings Bhd
Revenue
|
1.7B
MYR
|
Operating Expenses
|
-643.5m
MYR
|
Operating Income
|
1.1B
MYR
|
Other Expenses
|
-50.8m
MYR
|
Net Income
|
1B
MYR
|
KLCC Profitability Score
Profitability Due Diligence
KLCC Property Holdings Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
KLCC Property Holdings Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
KLCC Solvency Score
Solvency Due Diligence
KLCC Property Holdings Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
KLCC Property Holdings Bhd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLCC Price Targets Summary
KLCC Property Holdings Bhd
According to Wall Street analysts, the average 1-year price target for KLCC is 8.67 MYR with a low forecast of 7.79 MYR and a high forecast of 9.77 MYR.
Dividends
Current shareholder yield for KLCC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KLCC stock under the Base Case scenario is 8.33 MYR.
Compared to the current market price of 8.65 MYR, KLCC Property Holdings Bhd is Overvalued by 4%.