K

KLCC Property Holdings Bhd
KLSE:KLCC

Watchlist Manager
KLCC Property Holdings Bhd
KLSE:KLCC
Watchlist
Price: 8.6 MYR 1.18% Market Closed
Market Cap: 15.5B MYR

Relative Value

The Relative Value of one KLCC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 8.6 MYR, KLCC Property Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
19
Median 3Y
8.3
Median 5Y
9
Industry
3.5
Forward
8.6
vs History
66
vs Industry
34
Median 3Y
15.1
Median 5Y
16.9
Industry
16.3
Forward
17.2
vs History
34
vs Industry
29
Median 3Y
12.6
Median 5Y
13.2
Industry
10.9
vs History
82
vs Industry
39
Median 3Y
13
Median 5Y
14.1
Industry
12.8
vs History
0
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
42
vs Industry
30
Median 3Y
9.3
Median 5Y
10.3
Industry
6.4
Forward
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
17
vs Industry
37
Median 3Y
14
Median 5Y
15.1
Industry
15.5
Forward
15.2
vs History
19
vs Industry
41
Median 3Y
14.5
Median 5Y
15.8
Industry
18.6
Forward
15.8
vs History
30
vs Industry
42
Median 3Y
13.9
Median 5Y
15
Industry
18.3
vs History
31
vs Industry
38
Median 3Y
14.1
Median 5Y
15.4
Industry
20.2
vs History
0
vs Industry
21
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

KLCC Competitors Multiples
KLCC Property Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
KLCC Property Holdings Bhd
KLSE:KLCC
15.5B MYR 9.1 15.3 16.5 17
ZA
Growthpoint Properties Ltd
JSE:GRT
40.7B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
25.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.8B USD 8.1 27.8 15.7 25.9
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 18.1 28.6 37.1 46.2
ZA
Attacq Ltd
JSE:ATT
8.4B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
11.9B AUD 3.9 26.5 23.8 23.8
ZA
Fairvest Ltd
JSE:FTA
7.2B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
FR
Gecina SA
PAR:GFC
5.9B EUR 8.6 19.2 21.3 21.8
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
K
KLCC Property Holdings Bhd
KLSE:KLCC
Average P/S: 9.2
9.1
4%
2.3
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-14%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-14%
N/A
US
WP Carey Inc
NYSE:WPC
8.1
3%
2.7
JP
KDX Realty Investment Corp
OTC:KDXRF
18.1
0%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
3.9
10%
0.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
7.7
8%
1
FR
Gecina SA
PAR:GFC
8.6
4%
2.1
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
MY
K
KLCC Property Holdings Bhd
KLSE:KLCC
Average P/E: 23.1
15.3
-2%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
27.8
12%
2.3
JP
KDX Realty Investment Corp
OTC:KDXRF
28.6
-13%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
26.5
44%
0.6
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
FR
Gecina SA
PAR:GFC
19.2
19%
1
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
K
KLCC Property Holdings Bhd
KLSE:KLCC
Average EV/EBITDA: 21.5
16.5
4%
4.1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
15.7
8%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
37.1
-1%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.8
17%
1.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
FR
Gecina SA
PAR:GFC
21.3
5%
4.3
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
K
KLCC Property Holdings Bhd
KLSE:KLCC
Average EV/EBIT: 26.3
17
4%
4.2
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
25.9
13%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
46.2
N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.8
17%
1.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6
FR
Gecina SA
PAR:GFC
21.8
10%
2.2
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A