KJTS Group Berhad
KLSE:KJTS
Intrinsic Value
The intrinsic value of one KJTS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.08 MYR, KJTS Group Berhad is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KJTS Group Berhad
Fundamental Analysis


Revenue & Expenses Breakdown
KJTS Group Berhad
Balance Sheet Decomposition
KJTS Group Berhad
Current Assets | 122.2m |
Cash & Short-Term Investments | 67.6m |
Receivables | 53.6m |
Other Current Assets | 1m |
Non-Current Assets | 17.3m |
Long-Term Investments | 1.9m |
PP&E | 4.1m |
Intangibles | 11.1m |
Other Non-Current Assets | 259k |
Free Cash Flow Analysis
KJTS Group Berhad
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
KJTS Group Berhad
Revenue
|
137.7m
MYR
|
Cost of Revenue
|
-99.7m
MYR
|
Gross Profit
|
38m
MYR
|
Operating Expenses
|
-27.1m
MYR
|
Operating Income
|
10.9m
MYR
|
Other Expenses
|
-2.6m
MYR
|
Net Income
|
8.3m
MYR
|
KJTS Profitability Score
Profitability Due Diligence
KJTS Group Berhad's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
KJTS Group Berhad's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KJTS Solvency Score
Solvency Due Diligence
KJTS Group Berhad's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
KJTS Group Berhad's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KJTS Price Targets Summary
KJTS Group Berhad
According to Wall Street analysts, the average 1-year price target for KJTS is 1.48 MYR with a low forecast of 1.46 MYR and a high forecast of 1.52 MYR.
Dividends
Current shareholder yield for KJTS is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KJTS stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 1.08 MYR, KJTS Group Berhad is hidden .