K

Kimlun Corporation Bhd
KLSE:KIMLUN

Watchlist Manager
Kimlun Corporation Bhd
KLSE:KIMLUN
Watchlist
Price: 1.35 MYR 0.75% Market Closed
Market Cap: 477m MYR
Have any thoughts about
Kimlun Corporation Bhd?
Write Note

Intrinsic Value

The intrinsic value of one KIMLUN stock under the Base Case scenario is 4.06 MYR. Compared to the current market price of 1.35 MYR, Kimlun Corporation Bhd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KIMLUN Intrinsic Value
4.06 MYR
Undervaluation 67%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kimlun Corporation Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KIMLUN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KIMLUN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kimlun Corporation Bhd

Provide an overview of the primary business activities
of Kimlun Corporation Bhd.

What unique competitive advantages
does Kimlun Corporation Bhd hold over its rivals?

What risks and challenges
does Kimlun Corporation Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kimlun Corporation Bhd.

Provide P/S
for Kimlun Corporation Bhd.

Provide P/E
for Kimlun Corporation Bhd.

Provide P/OCF
for Kimlun Corporation Bhd.

Provide P/FCFE
for Kimlun Corporation Bhd.

Provide P/B
for Kimlun Corporation Bhd.

Provide EV/S
for Kimlun Corporation Bhd.

Provide EV/GP
for Kimlun Corporation Bhd.

Provide EV/EBITDA
for Kimlun Corporation Bhd.

Provide EV/EBIT
for Kimlun Corporation Bhd.

Provide EV/OCF
for Kimlun Corporation Bhd.

Provide EV/FCFF
for Kimlun Corporation Bhd.

Provide EV/IC
for Kimlun Corporation Bhd.

Show me price targets
for Kimlun Corporation Bhd made by professional analysts.

What are the Revenue projections
for Kimlun Corporation Bhd?

How accurate were the past Revenue estimates
for Kimlun Corporation Bhd?

What are the Net Income projections
for Kimlun Corporation Bhd?

How accurate were the past Net Income estimates
for Kimlun Corporation Bhd?

What are the EPS projections
for Kimlun Corporation Bhd?

How accurate were the past EPS estimates
for Kimlun Corporation Bhd?

What are the EBIT projections
for Kimlun Corporation Bhd?

How accurate were the past EBIT estimates
for Kimlun Corporation Bhd?

Compare the revenue forecasts
for Kimlun Corporation Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kimlun Corporation Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kimlun Corporation Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kimlun Corporation Bhd compared to its peers.

Compare the P/E ratios
of Kimlun Corporation Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kimlun Corporation Bhd with its peers.

Analyze the financial leverage
of Kimlun Corporation Bhd compared to its main competitors.

Show all profitability ratios
for Kimlun Corporation Bhd.

Provide ROE
for Kimlun Corporation Bhd.

Provide ROA
for Kimlun Corporation Bhd.

Provide ROIC
for Kimlun Corporation Bhd.

Provide ROCE
for Kimlun Corporation Bhd.

Provide Gross Margin
for Kimlun Corporation Bhd.

Provide Operating Margin
for Kimlun Corporation Bhd.

Provide Net Margin
for Kimlun Corporation Bhd.

Provide FCF Margin
for Kimlun Corporation Bhd.

Show all solvency ratios
for Kimlun Corporation Bhd.

Provide D/E Ratio
for Kimlun Corporation Bhd.

Provide D/A Ratio
for Kimlun Corporation Bhd.

Provide Interest Coverage Ratio
for Kimlun Corporation Bhd.

Provide Altman Z-Score Ratio
for Kimlun Corporation Bhd.

Provide Quick Ratio
for Kimlun Corporation Bhd.

Provide Current Ratio
for Kimlun Corporation Bhd.

Provide Cash Ratio
for Kimlun Corporation Bhd.

What is the historical Revenue growth
over the last 5 years for Kimlun Corporation Bhd?

What is the historical Net Income growth
over the last 5 years for Kimlun Corporation Bhd?

What is the current Free Cash Flow
of Kimlun Corporation Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kimlun Corporation Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kimlun Corporation Bhd

Current Assets 1.3B
Cash & Short-Term Investments 72.4m
Receivables 808.5m
Other Current Assets 427.7m
Non-Current Assets 544.7m
Long-Term Investments 313.5m
PP&E 223.3m
Other Non-Current Assets 7.8m
Current Liabilities 789.3m
Accounts Payable 403.2m
Short-Term Debt 293.1m
Other Current Liabilities 93m
Non-Current Liabilities 321.7m
Long-Term Debt 273.9m
Other Non-Current Liabilities 47.8m
Efficiency

Earnings Waterfall
Kimlun Corporation Bhd

Revenue
963.9m MYR
Cost of Revenue
-894.6m MYR
Gross Profit
69.3m MYR
Operating Expenses
5.1m MYR
Operating Income
74.4m MYR
Other Expenses
-36m MYR
Net Income
38.4m MYR

Free Cash Flow Analysis
Kimlun Corporation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KIMLUN Profitability Score
Profitability Due Diligence

Kimlun Corporation Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
ROE is Increasing
47/100
Profitability
Score

Kimlun Corporation Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

KIMLUN Solvency Score
Solvency Due Diligence

Kimlun Corporation Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Kimlun Corporation Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KIMLUN Price Targets Summary
Kimlun Corporation Bhd

Wall Street analysts forecast KIMLUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KIMLUN is 1.57 MYR with a low forecast of 1.21 MYR and a high forecast of 1.82 MYR.

Lowest
Price Target
1.21 MYR
10% Downside
Average
Price Target
1.57 MYR
16% Upside
Highest
Price Target
1.82 MYR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KIMLUN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KIMLUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kimlun Corporation Bhd

Country

Malaysia

Industry

Construction

Market Cap

477m MYR

Dividend Yield

0.74%

Description

Kimlun Corp. Bhd.is an investment holding company, which engages in the provision quarry and machinery rental services. The company is headquartered in Johor Bahru, Johor. The company went IPO on 2010-06-29. The Company’s segments include Construction, Manufacturing and trading of construction materials and provision of quarry services, Investment holding and Property development. Its completed construction projects include main building works for Marlborough College East, Mall of Medini, Granada Hotel, the Sky Loft Suites and Gleneagle Medini Hospital, which are located in Johor. The Company’s completed property development projects include Hyve at Cyberjaya, Selangor, Taman Puteri @ Pekan Nenas, Johor and Seksyen U10 Shah Alam, Selangor. The Company’s wholly owned subsidiaries include Kimlun Sdn. Bhd., SPC Industries Sdn. Bhd., Kimlun Land Sdn. Bhd., KL Building Materials Sdn. Bhd., I-Buildtech Solutions Pte Ltd and Kii Amber Sdn Bhd.

Contact

JOHOR
Johor Bahru
Suite 19.06, Level 19, Johor Bahru City Square, 106-108, Jalan Wong Ah Fook
+6072228080
www.kimlun.com

IPO

2010-06-29

Employees

-

Officers

Executive Chairman
Mr. Tin Pang
CEO & Executive Director
Mr. Tian Liang Sim
Executive Director
Mr. Khang Hau Pang
Company Secretary
Ms. Say Tsui Kong

See Also

Discover More
What is the Intrinsic Value of one KIMLUN stock?

The intrinsic value of one KIMLUN stock under the Base Case scenario is 4.06 MYR.

Is KIMLUN stock undervalued or overvalued?

Compared to the current market price of 1.35 MYR, Kimlun Corporation Bhd is Undervalued by 67%.

Back to Top