K

Kimlun Corporation Bhd
KLSE:KIMLUN

Watchlist Manager
Kimlun Corporation Bhd
KLSE:KIMLUN
Watchlist
Price: 1.08 MYR -0.92% Market Closed
Market Cap: 381.7m MYR
Have any thoughts about
Kimlun Corporation Bhd?
Write Note

Income Statement

Earnings Waterfall
Kimlun Corporation Bhd

Revenue
1.1B MYR
Cost of Revenue
-993.5m MYR
Gross Profit
81.6m MYR
Operating Expenses
-81.6m MYR
Operating Income
0 MYR
Other Expenses
41.3m MYR
Net Income
41.3m MYR

Income Statement
Kimlun Corporation Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 200
N/A
1 206
+1%
1 187
-2%
1 138
-4%
1 089
-4%
1 054
-3%
966
-8%
954
-1%
937
-2%
941
+0%
876
-7%
825
-6%
849
+3%
985
+16%
1 036
+5%
1 059
+2%
1 073
+1%
1 012
-6%
1 110
+10%
1 217
+10%
1 291
+6%
1 303
+1%
1 230
-6%
998
-19%
874
-12%
795
-9%
760
-4%
880
+16%
775
-12%
691
-11%
655
-5%
627
-4%
752
+20%
756
+1%
755
0%
772
+2%
753
-2%
853
+13%
884
+4%
964
+9%
1 075
+12%
Gross Profit
Cost of Revenue
(1 104)
(1 104)
(1 100)
(1 045)
(987)
(931)
(838)
(813)
(796)
(790)
(736)
(696)
(715)
(846)
(895)
(923)
(942)
(884)
(974)
(1 073)
(1 150)
(1 169)
(1 107)
(908)
(790)
(720)
(686)
(788)
(704)
(641)
(620)
(585)
(675)
(670)
(662)
(691)
(693)
(791)
(821)
(895)
(993)
Gross Profit
96
N/A
103
+7%
87
-15%
94
+8%
102
+10%
123
+20%
129
+5%
142
+10%
141
0%
151
+7%
140
-7%
129
-8%
134
+4%
139
+4%
141
+2%
136
-4%
132
-3%
128
-3%
135
+6%
143
+6%
141
-2%
134
-5%
123
-8%
91
-26%
84
-7%
75
-12%
74
-1%
92
+25%
71
-23%
50
-30%
35
-30%
42
+19%
76
+82%
87
+13%
93
+8%
80
-14%
60
-25%
62
+2%
64
+4%
69
+9%
82
+18%
Operating Income
Operating Expenses
(27)
(37)
(36)
(33)
(28)
(32)
(30)
(32)
(36)
(39)
(30)
(31)
(36)
(46)
(47)
(47)
(41)
(37)
(36)
(38)
(39)
(39)
(38)
(35)
(35)
(43)
(37)
(42)
(40)
(38)
(38)
(36)
(36)
(77)
(72)
(69)
(72)
(30)
(32)
5
0
Selling, General & Administrative
(35)
(44)
(44)
(41)
(37)
(39)
(41)
(42)
(46)
(47)
(40)
(41)
(46)
(51)
(55)
(55)
(49)
(44)
(44)
(45)
(47)
(45)
(46)
(43)
(42)
(47)
(46)
(50)
(48)
(41)
(45)
(42)
(43)
(79)
(80)
(76)
(79)
(38)
(41)
(47)
(54)
Other Operating Expenses
8
6
8
9
9
7
10
10
10
8
10
10
9
6
8
8
8
7
8
8
8
6
8
8
8
4
9
8
8
4
6
6
6
2
8
8
7
8
9
52
52
Operating Income
68
N/A
66
-4%
51
-22%
61
+19%
74
+22%
91
+22%
98
+8%
110
+11%
106
-3%
111
+5%
110
-1%
98
-11%
97
-1%
94
-4%
95
+1%
89
-6%
91
+2%
91
0%
99
+9%
106
+7%
102
-4%
95
-7%
85
-10%
56
-34%
49
-11%
31
-36%
37
+17%
50
+37%
32
-38%
13
-60%
(3)
N/A
6
N/A
40
+548%
10
-76%
21
+125%
11
-47%
(12)
N/A
32
N/A
32
+1%
74
+131%
0
N/A
Pre-Tax Income
Interest Income Expense
(11)
(6)
(1)
(1)
1
2
(1)
(3)
(4)
(2)
(4)
(3)
(4)
(5)
(7)
(8)
(10)
(10)
(13)
(15)
(15)
(16)
(18)
(19)
(19)
(18)
(18)
(17)
(17)
(14)
(15)
(15)
(16)
(14)
(17)
(18)
(17)
(19)
(20)
(21)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
Pre-Tax Income
58
N/A
60
+4%
50
-17%
60
+21%
75
+25%
93
+25%
97
+4%
107
+11%
102
-4%
109
+6%
106
-3%
95
-10%
93
-2%
90
-4%
87
-3%
81
-7%
81
+0%
82
+0%
86
+6%
91
+6%
86
-5%
80
-8%
67
-15%
37
-45%
30
-18%
16
-48%
19
+20%
34
+80%
15
-55%
1
-94%
(18)
N/A
(8)
+54%
24
N/A
(4)
N/A
5
N/A
(7)
N/A
(29)
-343%
13
N/A
13
-3%
53
+323%
57
+7%
Net Income
Tax Provision
(9)
(15)
(13)
(15)
(19)
(23)
(23)
(25)
(23)
(27)
(26)
(24)
(25)
(22)
(22)
(21)
(19)
(21)
(22)
(23)
(22)
(21)
(18)
(11)
(10)
(8)
(8)
(11)
(7)
(2)
2
(1)
(9)
(4)
(6)
(3)
3
(6)
(6)
(15)
(16)
Income from Continuing Operations
48
45
37
45
56
71
74
82
79
82
80
71
69
68
66
61
62
61
64
68
65
58
49
26
20
8
10
23
8
(1)
(16)
(9)
15
(7)
(1)
(10)
(26)
7
7
38
0
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
48
N/A
45
-8%
39
-12%
47
+20%
58
+23%
71
+22%
74
+4%
82
+12%
79
-4%
82
+4%
80
-2%
71
-12%
69
-3%
68
0%
66
-4%
61
-8%
62
+2%
61
-2%
64
+5%
68
+6%
65
-5%
58
-9%
49
-16%
26
-47%
20
-23%
8
-60%
11
+33%
23
+114%
8
-63%
(1)
N/A
(16)
-2 565%
(9)
+41%
15
N/A
(7)
N/A
(1)
+90%
(10)
-1 257%
(26)
-172%
7
N/A
7
+2%
38
+434%
41
+7%
EPS (Diluted)
0.16
N/A
0.15
-6%
0.14
-7%
0.16
+14%
0.2
+25%
0.24
+20%
0.25
+4%
0.28
+12%
0.26
-7%
0.26
N/A
0.26
N/A
0.23
-12%
0.22
-4%
0.21
-5%
0.2
-5%
0.18
-10%
0.19
+6%
0.19
N/A
0.2
+5%
0.21
+5%
0.2
-5%
0.17
-15%
0.15
-12%
0.08
-47%
0.06
-25%
0.02
-67%
0.03
+50%
0.07
+133%
0.03
-57%
0
N/A
-0.04
N/A
-0.02
+50%
0.05
N/A
-0.02
N/A
0.01
N/A
-0.02
N/A
-0.07
-250%
0.02
N/A
0.02
N/A
0.11
+450%
0
N/A

See Also

Discover More