KGW Intrinsic Valuation and Fundamental Analysis - KGW Group Bhd - Alpha Spread
K

KGW Group Bhd
KLSE:KGW

Watchlist Manager
KGW Group Bhd
KLSE:KGW
Watchlist
Price: 0.2 MYR Market Closed
Market Cap: 96.6m MYR
Have any thoughts about
KGW Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one KGW stock under the Base Case scenario is 0.24 MYR. Compared to the current market price of 0.2 MYR, KGW Group Bhd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGW Intrinsic Value
0.24 MYR
Undervaluation 17%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KGW Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KGW based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about KGW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about KGW Group Bhd

Provide an overview of the primary business activities
of KGW Group Bhd.

What unique competitive advantages
does KGW Group Bhd hold over its rivals?

What risks and challenges
does KGW Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KGW Group Bhd.

Provide P/S
for KGW Group Bhd.

Provide P/E
for KGW Group Bhd.

Provide P/OCF
for KGW Group Bhd.

Provide P/FCFE
for KGW Group Bhd.

Provide P/B
for KGW Group Bhd.

Provide EV/S
for KGW Group Bhd.

Provide EV/GP
for KGW Group Bhd.

Provide EV/EBITDA
for KGW Group Bhd.

Provide EV/EBIT
for KGW Group Bhd.

Provide EV/OCF
for KGW Group Bhd.

Provide EV/FCFF
for KGW Group Bhd.

Provide EV/IC
for KGW Group Bhd.

Compare the intrinsic valuations
of KGW Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KGW Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KGW Group Bhd compared to its peers.

Compare the P/E ratios
of KGW Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing KGW Group Bhd with its peers.

Analyze the financial leverage
of KGW Group Bhd compared to its main competitors.

Show all profitability ratios
for KGW Group Bhd.

Provide ROE
for KGW Group Bhd.

Provide ROA
for KGW Group Bhd.

Provide ROIC
for KGW Group Bhd.

Provide ROCE
for KGW Group Bhd.

Provide Gross Margin
for KGW Group Bhd.

Provide Operating Margin
for KGW Group Bhd.

Provide Net Margin
for KGW Group Bhd.

Provide FCF Margin
for KGW Group Bhd.

Show all solvency ratios
for KGW Group Bhd.

Provide D/E Ratio
for KGW Group Bhd.

Provide D/A Ratio
for KGW Group Bhd.

Provide Interest Coverage Ratio
for KGW Group Bhd.

Provide Altman Z-Score Ratio
for KGW Group Bhd.

Provide Quick Ratio
for KGW Group Bhd.

Provide Current Ratio
for KGW Group Bhd.

Provide Cash Ratio
for KGW Group Bhd.

What is the historical Revenue growth
over the last 5 years for KGW Group Bhd?

What is the historical Net Income growth
over the last 5 years for KGW Group Bhd?

What is the current Free Cash Flow
of KGW Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KGW Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
KGW Group Bhd

Balance Sheet Decomposition
KGW Group Bhd

Current Assets 40.6m
Cash & Short-Term Investments 25.1m
Receivables 15.5m
Other Current Assets 5k
Non-Current Assets 26.2m
PP&E 25.8m
Other Non-Current Assets 399k
Current Liabilities 14.2m
Accounts Payable 3.9m
Other Current Liabilities 10.2m
Non-Current Liabilities 6.7m
Long-Term Debt 6.7m
Other Non-Current Liabilities -4k
Efficiency

Earnings Waterfall
KGW Group Bhd

Revenue
82.8m MYR
Cost of Revenue
-70.8m MYR
Gross Profit
12m MYR
Operating Expenses
-10.9m MYR
Operating Income
1.2m MYR
Other Expenses
-1.1m MYR
Net Income
92.5k MYR

Free Cash Flow Analysis
KGW Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KGW Profitability Score
Profitability Due Diligence

KGW Group Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Low ROIC
Low ROE
Positive Operating Income
37/100
Profitability
Score

KGW Group Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

KGW Solvency Score
Solvency Due Diligence

KGW Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
68/100
Solvency
Score

KGW Group Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGW Price Targets Summary
KGW Group Bhd

There are no price targets for KGW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KGW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for KGW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about KGW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

KGW Price
KGW Group Bhd

1M 1M
-2%
6M 6M
+14%
1Y 1Y
+3%
3Y 3Y
-13%
5Y 5Y
-13%
10Y 10Y
-13%
Annual Price Range
0.2
52w Low
0.16
52w High
0.285
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -33%
Shares Statistics
Market Capitalization 96.6m MYR
Shares Outstanding 482 799 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

KGW Group Bhd

Country

Malaysia

Industry

Marine

Market Cap

96.6m MYR

Dividend Yield

0%

Description

KGW Group Bhd is a MY-based company operating in Marine Transportation industry. The company is headquartered in Klang, Selangor. The company went IPO on 2023-08-01. KGW Group Bhd is an investment holding company. The Company, through its subsidiaries, is engaged in logistics services and warehousing and distribution of healthcare-related products and devices. The firm is principally involved in the provision of logistics services, including ocean freight services, air freight services and freight forwarding services, as well as warehousing and distribution of healthcare-related products and devices. Through Kunn-G Worldwide Services (M) Sdn Bhd, it provided logistics services for ocean and air cargo shipments with its focus on shipments between Malaysia and the United States of America. The company provides warehousing services for storage of customers’ inventories. The Company’s geographical segments include Asia, Africa, Europe, Oceania, North America, and South America. The Company, through KGW Medica, is also involved in the warehousing and distribution of healthcare-related products and devices within Malaysia.

Contact

SELANGOR
Klang
Jalan Pju 1a/46 Petaling Jaya Selangor Darul Ehsan, D11-10-1 Block D11 Dana 1 Commercial Centre
+60378428899

IPO

2023-08-01

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one KGW stock?

The intrinsic value of one KGW stock under the Base Case scenario is 0.24 MYR.

Is KGW stock undervalued or overvalued?

Compared to the current market price of 0.2 MYR, KGW Group Bhd is Undervalued by 17%.

Back to Top