Kelington Group Bhd
KLSE:KGB
Intrinsic Value
The intrinsic value of one KGB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.62 MYR, Kelington Group Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kelington Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Kelington Group Bhd
Balance Sheet Decomposition
Kelington Group Bhd
Current Assets | 931.7m |
Cash & Short-Term Investments | 413.1m |
Receivables | 497.7m |
Other Current Assets | 20.8m |
Non-Current Assets | 222.5m |
PP&E | 214.1m |
Intangibles | 6.8m |
Other Non-Current Assets | 1.6m |
Free Cash Flow Analysis
Kelington Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Kelington Group Bhd
Revenue
|
1.3B
MYR
|
Cost of Revenue
|
-1B
MYR
|
Gross Profit
|
246.2m
MYR
|
Operating Expenses
|
-78.4m
MYR
|
Operating Income
|
167.8m
MYR
|
Other Expenses
|
-44.8m
MYR
|
Net Income
|
123.1m
MYR
|
KGB Profitability Score
Profitability Due Diligence
Kelington Group Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Kelington Group Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KGB Solvency Score
Solvency Due Diligence
Kelington Group Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Kelington Group Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KGB Price Targets Summary
Kelington Group Bhd
According to Wall Street analysts, the average 1-year price target for KGB is 4.3 MYR with a low forecast of 4.07 MYR and a high forecast of 4.55 MYR.
Dividends
Current shareholder yield for KGB is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KGB stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 2.62 MYR, Kelington Group Bhd is hidden .