K

Kelington Group Bhd
KLSE:KGB

Watchlist Manager
Kelington Group Bhd
KLSE:KGB
Watchlist
Price: 3 MYR -0.33% Market Closed
Market Cap: 2.1B MYR
Have any thoughts about
Kelington Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one KGB stock under the Base Case scenario is 3.38 MYR. Compared to the current market price of 3 MYR, Kelington Group Bhd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGB Intrinsic Value
3.38 MYR
Undervaluation 11%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kelington Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KGB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KGB?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Construction Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kelington Group Bhd

Provide an overview of the primary business activities
of Kelington Group Bhd.

What unique competitive advantages
does Kelington Group Bhd hold over its rivals?

What risks and challenges
does Kelington Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kelington Group Bhd.

Provide P/S
for Kelington Group Bhd.

Provide P/E
for Kelington Group Bhd.

Provide P/OCF
for Kelington Group Bhd.

Provide P/FCFE
for Kelington Group Bhd.

Provide P/B
for Kelington Group Bhd.

Provide EV/S
for Kelington Group Bhd.

Provide EV/GP
for Kelington Group Bhd.

Provide EV/EBITDA
for Kelington Group Bhd.

Provide EV/EBIT
for Kelington Group Bhd.

Provide EV/OCF
for Kelington Group Bhd.

Provide EV/FCFF
for Kelington Group Bhd.

Provide EV/IC
for Kelington Group Bhd.

Show me price targets
for Kelington Group Bhd made by professional analysts.

What are the Revenue projections
for Kelington Group Bhd?

How accurate were the past Revenue estimates
for Kelington Group Bhd?

What are the Net Income projections
for Kelington Group Bhd?

How accurate were the past Net Income estimates
for Kelington Group Bhd?

What are the EPS projections
for Kelington Group Bhd?

How accurate were the past EPS estimates
for Kelington Group Bhd?

What are the EBIT projections
for Kelington Group Bhd?

How accurate were the past EBIT estimates
for Kelington Group Bhd?

Compare the revenue forecasts
for Kelington Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kelington Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kelington Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kelington Group Bhd compared to its peers.

Compare the P/E ratios
of Kelington Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kelington Group Bhd with its peers.

Analyze the financial leverage
of Kelington Group Bhd compared to its main competitors.

Show all profitability ratios
for Kelington Group Bhd.

Provide ROE
for Kelington Group Bhd.

Provide ROA
for Kelington Group Bhd.

Provide ROIC
for Kelington Group Bhd.

Provide ROCE
for Kelington Group Bhd.

Provide Gross Margin
for Kelington Group Bhd.

Provide Operating Margin
for Kelington Group Bhd.

Provide Net Margin
for Kelington Group Bhd.

Provide FCF Margin
for Kelington Group Bhd.

Show all solvency ratios
for Kelington Group Bhd.

Provide D/E Ratio
for Kelington Group Bhd.

Provide D/A Ratio
for Kelington Group Bhd.

Provide Interest Coverage Ratio
for Kelington Group Bhd.

Provide Altman Z-Score Ratio
for Kelington Group Bhd.

Provide Quick Ratio
for Kelington Group Bhd.

Provide Current Ratio
for Kelington Group Bhd.

Provide Cash Ratio
for Kelington Group Bhd.

What is the historical Revenue growth
over the last 5 years for Kelington Group Bhd?

What is the historical Net Income growth
over the last 5 years for Kelington Group Bhd?

What is the current Free Cash Flow
of Kelington Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kelington Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kelington Group Bhd

Current Assets 874.3m
Cash & Short-Term Investments 334.1m
Receivables 519.5m
Other Current Assets 20.8m
Non-Current Assets 208.5m
PP&E 199.9m
Intangibles 7.2m
Other Non-Current Assets 1.3m
Current Liabilities 589.3m
Accounts Payable 208.6m
Short-Term Debt 95.5m
Other Current Liabilities 285.2m
Non-Current Liabilities 97.1m
Long-Term Debt 81.6m
Other Non-Current Liabilities 15.5m
Efficiency

Earnings Waterfall
Kelington Group Bhd

Revenue
1.5B MYR
Cost of Revenue
-1.3B MYR
Gross Profit
253.9m MYR
Operating Expenses
-88.9m MYR
Operating Income
165.1m MYR
Other Expenses
-44.7m MYR
Net Income
120.4m MYR

Free Cash Flow Analysis
Kelington Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KGB Profitability Score
Profitability Due Diligence

Kelington Group Bhd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional ROE
ROE is Increasing
63/100
Profitability
Score

Kelington Group Bhd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KGB Solvency Score
Solvency Due Diligence

Kelington Group Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Negative Net Debt
72/100
Solvency
Score

Kelington Group Bhd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGB Price Targets Summary
Kelington Group Bhd

Wall Street analysts forecast KGB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KGB is 4.11 MYR with a low forecast of 3.94 MYR and a high forecast of 4.37 MYR.

Lowest
Price Target
3.94 MYR
31% Upside
Average
Price Target
4.11 MYR
37% Upside
Highest
Price Target
4.37 MYR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KGB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kelington Group Bhd

Country

Malaysia

Industry

Construction

Market Cap

2B MYR

Dividend Yield

2.17%

Description

Kelington Group Bhd.engages in the provision of engineering services, construction, and general trading. The company is headquartered in Shah Alam, Selangor. The company went IPO on 2009-11-25. The company operates through three segments: Service, Manufacturing and trading, and Construction. The Service segment is involved in the renting of skid tank, provision of scientific and technical research, laboratory testing service and experiments. Manufacturing and trading segment is involved in the manufacturing and trading of industrial gases and equipment's and materials for contracts. Construction segment is involved in the provision of engineering services and construction. The company provides integrated engineering services for a range of sectors. Its offerings include end-to-end turnkey services from the initial design works, to fabrication, and maintenance works after the solutions are handed over to the customer. In addition, the Company provides on-site gas supply as well as manufacturing of liquid carbon dioxide.

Contact

SELANGOR
Shah Alam
3, Jalan Astaka U8/83, Seksyen U8, Bukit Jelutong Industrial Park
+60378455696
www.kelington-group.com

IPO

2009-11-25

Employees

492

Officers

Founder, Executive Chairman, CEO & MD
Engineer Hung Keng Gan
COO, GM & Executive Director
Mr. Weng Leong Ong
Chief Financial Officer
Mr. Yu Huat Jong
Senior Vice President of KGB Taiwan Branch
Mr. Wei Keong Soo
Senior Vice President of Singapore
Mr. Seng Chuan Lim
Senior Vice President of Malaysia
Mr. Seng Heng Ong
Show More
Chief Executive Officer of Ace Gases
Mr. Ann Tsun Chong
Company Secretary
Mr. Mee Hui Teo
Joint Secretary
Bee Hwa Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one KGB stock?

The intrinsic value of one KGB stock under the Base Case scenario is 3.38 MYR.

Is KGB stock undervalued or overvalued?

Compared to the current market price of 3 MYR, Kelington Group Bhd is Undervalued by 11%.

Back to Top