K

Kumpulan Fima Bhd
KLSE:KFIMA

Watchlist Manager
Kumpulan Fima Bhd
KLSE:KFIMA
Watchlist
Price: 2.26 MYR 0.89%
Market Cap: 637.8m MYR
Have any thoughts about
Kumpulan Fima Bhd?
Write Note

Income Statement

Earnings Waterfall
Kumpulan Fima Bhd

Revenue
685.5m MYR
Cost of Revenue
-363.1m MYR
Gross Profit
322.4m MYR
Operating Expenses
-155.7m MYR
Operating Income
166.7m MYR
Other Expenses
-65.1m MYR
Net Income
101.6m MYR

Income Statement
Kumpulan Fima Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
527
N/A
546
+4%
545
0%
557
+2%
559
+0%
542
-3%
541
0%
525
-3%
548
+4%
554
+1%
547
-1%
544
-1%
506
-7%
478
-6%
482
+1%
457
-5%
473
+4%
466
-1%
469
+1%
489
+4%
484
-1%
514
+6%
501
-3%
489
-2%
491
+0%
480
-2%
478
0%
502
+5%
530
+6%
610
+15%
684
+12%
737
+8%
742
+1%
694
-6%
710
+2%
654
-8%
640
-2%
675
+5%
639
-5%
664
+4%
685
+3%
Gross Profit
Cost of Revenue
(313)
(330)
(345)
(357)
(361)
(357)
(344)
(330)
(351)
(350)
(339)
(339)
(308)
(290)
(295)
(273)
(287)
(272)
(279)
(296)
(295)
(337)
(330)
(318)
(316)
(292)
(278)
(287)
(289)
(331)
(369)
(408)
(429)
(405)
(449)
(418)
(391)
(420)
(373)
(357)
(363)
Gross Profit
215
N/A
216
+1%
200
-8%
199
0%
198
-1%
185
-7%
197
+6%
194
-1%
198
+2%
204
+3%
208
+2%
205
-2%
198
-3%
188
-5%
188
0%
184
-2%
186
+1%
194
+4%
191
-2%
193
+1%
189
-2%
177
-6%
171
-3%
171
0%
175
+2%
188
+8%
200
+7%
215
+7%
241
+12%
279
+16%
315
+13%
329
+5%
313
-5%
289
-7%
261
-10%
236
-10%
250
+6%
255
+2%
266
+4%
306
+15%
322
+5%
Operating Income
Operating Expenses
(93)
(97)
(90)
(89)
(90)
(86)
(93)
(84)
(81)
(84)
(134)
(132)
(135)
(138)
(111)
(106)
(77)
(78)
(82)
(85)
(120)
(121)
(106)
(118)
(112)
(116)
(111)
(119)
(125)
(133)
(128)
(123)
(120)
(118)
(139)
(137)
(145)
(152)
(139)
(151)
(156)
Selling, General & Administrative
(75)
(76)
(75)
(78)
(82)
(80)
(75)
(74)
(71)
(78)
(83)
(86)
(88)
(85)
(99)
(98)
(94)
(92)
(89)
(91)
(96)
(101)
(94)
(98)
(97)
(98)
(103)
(110)
(115)
(118)
(113)
(105)
(103)
(109)
(121)
(119)
(126)
(129)
(121)
(134)
(141)
Other Operating Expenses
(18)
(21)
(15)
(12)
(8)
(6)
(18)
(10)
(10)
(6)
(51)
(46)
(48)
(52)
(11)
(9)
17
14
7
6
(24)
(20)
(12)
(20)
(15)
(19)
(9)
(9)
(9)
(15)
(15)
(18)
(18)
(9)
(18)
(18)
(18)
(22)
(18)
(17)
(14)
Operating Income
122
N/A
119
-2%
110
-8%
110
+1%
108
-2%
100
-8%
104
+5%
111
+6%
117
+6%
120
+3%
74
-38%
72
-3%
63
-13%
50
-20%
77
+53%
77
+0%
109
+41%
116
+7%
109
-6%
108
0%
70
-36%
57
-19%
65
+15%
53
-18%
63
+18%
72
+14%
89
+24%
96
+8%
117
+22%
146
+25%
187
+28%
206
+10%
192
-7%
171
-11%
121
-29%
99
-19%
105
+6%
103
-2%
127
+23%
156
+22%
167
+7%
Pre-Tax Income
Interest Income Expense
7
6
12
4
3
2
7
2
0
1
10
2
5
7
1
1
1
(0)
6
6
7
7
4
(3)
(3)
(3)
4
5
3
2
(1)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
(5)
(6)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(2)
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
Pre-Tax Income
128
N/A
125
-3%
122
-2%
115
-6%
111
-3%
101
-9%
112
+11%
112
+0%
117
+4%
121
+3%
85
-30%
74
-13%
68
-8%
57
-16%
78
+38%
79
+0%
110
+40%
116
+5%
115
-1%
115
0%
76
-34%
63
-17%
52
-18%
50
-3%
60
+19%
69
+15%
92
+34%
101
+9%
119
+19%
147
+23%
185
+26%
204
+10%
188
-8%
168
-11%
119
-29%
95
-20%
102
+7%
99
-2%
123
+24%
150
+22%
158
+5%
Net Income
Tax Provision
(36)
(35)
(38)
(37)
(37)
(35)
(32)
(33)
(35)
(36)
(34)
(32)
(32)
(30)
(32)
(28)
(28)
(30)
(30)
(31)
(29)
(26)
(24)
(25)
(23)
(24)
(30)
(29)
(36)
(45)
(34)
(42)
(38)
(34)
(42)
(37)
(38)
(33)
(40)
(45)
(41)
Income from Continuing Operations
92
90
84
78
75
66
80
79
82
85
50
42
36
27
47
50
82
86
85
84
47
37
27
25
36
45
62
72
83
102
151
162
150
134
77
58
63
66
83
105
118
Income to Minority Interest
(29)
(27)
(25)
(25)
(25)
(21)
(23)
(22)
(23)
(25)
(21)
(20)
(17)
(15)
(17)
(15)
(26)
(27)
(25)
(24)
(9)
(5)
2
3
(1)
(3)
(12)
(14)
(20)
(30)
(48)
(54)
(47)
(39)
(14)
(7)
(7)
(3)
(10)
(14)
(16)
Net Income (Common)
63
N/A
62
-1%
59
-6%
53
-10%
50
-6%
46
-8%
57
+25%
57
+1%
59
+3%
60
+2%
30
-50%
22
-25%
19
-13%
13
-35%
30
+135%
36
+20%
56
+57%
59
+4%
60
+2%
60
0%
38
-37%
33
-14%
29
-10%
28
-6%
36
+30%
42
+17%
50
+20%
58
+15%
64
+11%
73
+13%
103
+41%
108
+6%
103
-5%
95
-8%
63
-33%
51
-19%
56
+10%
63
+12%
73
+16%
92
+26%
102
+11%
EPS (Diluted)
0.23
N/A
0.23
N/A
0.21
-9%
0.19
-10%
0.18
-5%
0.16
-11%
0.2
+25%
0.2
N/A
0.2
N/A
0.21
+5%
0.11
-48%
0.09
-18%
0.08
-11%
0.05
-38%
0.11
+120%
0.13
+18%
0.2
+54%
0.21
+5%
0.21
N/A
0.21
N/A
0.14
-33%
0.12
-14%
0.1
-17%
0.1
N/A
0.13
+30%
0.15
+15%
0.18
+20%
0.21
+17%
0.23
+10%
0.27
+17%
0.37
+37%
0.4
+8%
0.38
-5%
0.34
-11%
0.23
-32%
0.19
-17%
0.21
+11%
0.24
+14%
0.26
+8%
0.33
+27%
0.37
+12%

See Also

Discover More