KESM Industries Bhd
KLSE:KESM
Intrinsic Value
The intrinsic value of one KESM stock under the Base Case scenario is 6.89 MYR. Compared to the current market price of 2.75 MYR, KESM Industries Bhd is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KESM Industries Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
KESM Industries Bhd
Balance Sheet Decomposition
KESM Industries Bhd
Current Assets | 276.2m |
Cash & Short-Term Investments | 226.9m |
Receivables | 45.2m |
Other Current Assets | 4.1m |
Non-Current Assets | 155.2m |
PP&E | 148.6m |
Other Non-Current Assets | 6.6m |
Free Cash Flow Analysis
KESM Industries Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
KESM Industries Bhd
Revenue
|
221.9m
MYR
|
Cost of Revenue
|
-107.5m
MYR
|
Gross Profit
|
114.5m
MYR
|
Operating Expenses
|
-125.2m
MYR
|
Operating Income
|
-10.8m
MYR
|
Other Expenses
|
2.4m
MYR
|
Net Income
|
-8.4m
MYR
|
KESM Profitability Score
Profitability Due Diligence
KESM Industries Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
KESM Industries Bhd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
KESM Solvency Score
Solvency Due Diligence
KESM Industries Bhd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
KESM Industries Bhd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KESM Price Targets Summary
KESM Industries Bhd
According to Wall Street analysts, the average 1-year price target for KESM is 7.18 MYR with a low forecast of 7.11 MYR and a high forecast of 7.39 MYR.
Dividends
Current shareholder yield for KESM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KESM stock under the Base Case scenario is 6.89 MYR.
Compared to the current market price of 2.75 MYR, KESM Industries Bhd is Undervalued by 60%.