K

KESM Industries Bhd
KLSE:KESM

Watchlist Manager
KESM Industries Bhd
KLSE:KESM
Watchlist
Price: 3.68 MYR -5.64% Market Closed
Market Cap: 158.3m MYR
Have any thoughts about
KESM Industries Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
KESM Industries Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
20
21
23
24
24
28
32
37
36
38
41
44
48
50
52
47
44
34
23
17
10
12
14
10
6
1
5
9
0
18
11
7
0
(6)
(7)
(6)
0
1
3
5
3
Depreciation & Amortization
54
55
57
59
58
58
57
55
55
56
58
62
67
71
75
77
78
79
79
78
75
72
69
65
63
60
58
58
58
58
57
55
51
47
43
41
40
42
44
47
48
Other Non-Cash Items
0
2
2
3
5
4
6
3
1
1
(2)
(2)
(1)
(1)
(1)
1
(1)
(0)
(0)
(3)
(3)
(5)
(6)
(5)
(10)
(8)
(14)
(18)
(14)
(19)
(11)
(7)
(6)
(3)
(7)
(7)
(6)
(6)
(4)
(5)
(8)
Cash Taxes Paid
3
4
4
3
3
3
2
3
4
4
5
5
5
5
6
6
5
4
4
4
4
2
2
2
5
7
8
10
8
7
7
5
3
3
2
1
1
0
(0)
0
3
Cash Interest Paid
2
2
3
3
4
4
4
3
3
3
2
2
2
3
3
4
4
4
4
4
4
4
3
3
2
2
2
1
1
1
1
1
0
1
1
1
2
3
3
4
4
Change in Working Capital
(8)
(16)
(12)
(10)
(9)
(4)
(17)
(17)
(4)
(12)
(12)
(14)
(12)
(31)
(34)
(36)
(43)
(12)
2
2
6
8
16
25
28
6
(12)
(16)
(17)
(16)
(4)
(4)
(6)
11
1
(3)
(5)
(10)
2
2
8
Cash from Operating Activities
66
N/A
62
-6%
70
+13%
75
+8%
77
+3%
85
+10%
77
-9%
78
+1%
88
+13%
82
-8%
86
+5%
91
+6%
101
+11%
90
-11%
92
+2%
89
-4%
78
-12%
100
+29%
103
+3%
94
-10%
88
-6%
87
-1%
92
+5%
95
+4%
87
-9%
59
-32%
38
-36%
33
-13%
37
+13%
41
+11%
53
+29%
51
-4%
44
-14%
49
+11%
30
-39%
24
-20%
26
+9%
28
+5%
45
+63%
49
+8%
51
+6%
Investing Cash Flow
Capital Expenditures
(71)
(101)
(111)
(93)
(79)
(43)
(25)
(23)
(30)
(44)
(67)
(97)
(107)
(96)
(93)
(58)
(42)
(42)
(31)
(33)
(26)
(23)
(14)
(10)
(12)
(12)
(26)
(39)
(44)
(50)
(42)
(30)
(95)
(102)
(102)
(105)
(45)
(31)
(30)
(26)
(15)
Other Items
1
3
3
3
3
1
1
1
(0)
1
1
(7)
(46)
(43)
(29)
(49)
(57)
(69)
(74)
(59)
(16)
(4)
(21)
(7)
(16)
(29)
(11)
(7)
2
10
7
(2)
61
87
67
79
(24)
(53)
(43)
(68)
(31)
Cash from Investing Activities
(70)
N/A
(98)
-40%
(108)
-11%
(89)
+17%
(75)
+16%
(42)
+44%
(24)
+42%
(23)
+7%
(30)
-33%
(44)
-45%
(67)
-53%
(104)
-56%
(153)
-47%
(139)
+9%
(121)
+13%
(107)
+12%
(99)
+8%
(110)
-12%
(105)
+5%
(91)
+13%
(42)
+54%
(27)
+36%
(35)
-29%
(17)
+52%
(28)
-69%
(40)
-43%
(36)
+9%
(46)
-27%
(42)
+9%
(39)
+6%
(35)
+10%
(31)
+12%
(34)
-7%
(15)
+54%
(35)
-129%
(26)
+27%
(68)
-166%
(83)
-21%
(73)
+12%
(94)
-28%
(47)
+50%
Financing Cash Flow
Net Issuance of Debt
6
6
37
36
(2)
(2)
(35)
(38)
(38)
(36)
(10)
(8)
25
39
31
31
21
5
(12)
(15)
(36)
(41)
(44)
(45)
(46)
(40)
(27)
(19)
(12)
(8)
(12)
(9)
10
11
29
25
63
56
31
37
(27)
Cash Paid for Dividends
(1)
0
0
(13)
(3)
0
(4)
9
(1)
(3)
(1)
(1)
(3)
(4)
(5)
(7)
(5)
(8)
(8)
(8)
(8)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Other
0
0
0
0
(46)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
4
N/A
4
N/A
37
+739%
23
-37%
(51)
N/A
(51)
0%
(85)
-67%
(75)
+12%
(39)
+48%
(39)
+0%
(11)
+71%
(9)
+19%
22
N/A
35
+59%
26
-25%
24
-9%
15
-35%
(3)
N/A
(20)
-673%
(23)
-15%
(44)
-91%
(45)
0%
(47)
-6%
(49)
-3%
(50)
-3%
(44)
+13%
(30)
+31%
(22)
+27%
(16)
+28%
(12)
+27%
(16)
-35%
(13)
+16%
6
N/A
8
+26%
26
+219%
22
-14%
60
+173%
53
-11%
28
-47%
35
+24%
(30)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
1
1
3
5
2
1
(1)
(2)
(0)
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(0)
(1)
0
0
1
1
1
1
1
1
1
0
0
(1)
(0)
(1)
(1)
1
0
(0)
Net Change in Cash
0
N/A
(32)
N/A
(1)
+98%
10
N/A
(45)
N/A
(4)
+92%
(31)
-771%
(19)
+38%
18
N/A
(4)
N/A
8
N/A
(21)
N/A
(30)
-42%
(15)
+49%
(5)
+68%
4
N/A
(7)
N/A
(14)
-102%
(22)
-63%
(22)
+1%
2
N/A
15
+820%
9
-42%
30
+240%
8
-73%
(24)
N/A
(27)
-11%
(35)
-28%
(19)
+45%
(8)
+57%
3
N/A
8
+129%
17
+115%
42
+149%
20
-53%
20
+2%
17
-14%
(3)
N/A
1
N/A
(10)
N/A
(25)
-153%
Free Cash Flow
Free Cash Flow
(5)
N/A
(39)
-669%
(42)
-6%
(17)
+58%
(1)
+94%
42
N/A
53
+25%
55
+5%
59
+6%
38
-36%
19
-50%
(6)
N/A
(6)
-1%
(7)
-11%
(1)
+91%
30
N/A
36
+20%
59
+61%
72
+23%
61
-16%
62
+2%
64
+3%
78
+21%
86
+10%
74
-14%
47
-36%
12
-75%
(6)
N/A
(7)
-8%
(8)
-24%
11
N/A
22
+94%
(51)
N/A
(54)
-5%
(73)
-35%
(81)
-11%
(19)
+77%
(3)
+84%
15
N/A
23
+51%
36
+59%

See Also

Discover More