Kerjaya Prospek Group Bhd
KLSE:KERJAYA
Intrinsic Value
The intrinsic value of one KERJAYA stock under the Base Case scenario is 2.27 MYR. Compared to the current market price of 2.06 MYR, Kerjaya Prospek Group Bhd is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kerjaya Prospek Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Kerjaya Prospek Group Bhd
Balance Sheet Decomposition
Kerjaya Prospek Group Bhd
Current Assets | 1.6B |
Cash & Short-Term Investments | 294.5m |
Receivables | 1.1B |
Other Current Assets | 269.3m |
Non-Current Assets | 332.6m |
Long-Term Investments | 5.8m |
PP&E | 98.9m |
Intangibles | 227.9m |
Free Cash Flow Analysis
Kerjaya Prospek Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Kerjaya Prospek Group Bhd
Revenue
|
1.8B
MYR
|
Cost of Revenue
|
-1.6B
MYR
|
Gross Profit
|
245.7m
MYR
|
Operating Expenses
|
-28m
MYR
|
Operating Income
|
217.7m
MYR
|
Other Expenses
|
-57.6m
MYR
|
Net Income
|
160.1m
MYR
|
KERJAYA Profitability Score
Profitability Due Diligence
Kerjaya Prospek Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Kerjaya Prospek Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
KERJAYA Solvency Score
Solvency Due Diligence
Kerjaya Prospek Group Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Kerjaya Prospek Group Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KERJAYA Price Targets Summary
Kerjaya Prospek Group Bhd
According to Wall Street analysts, the average 1-year price target for KERJAYA is 2.45 MYR with a low forecast of 1.74 MYR and a high forecast of 2.86 MYR.
Dividends
Current shareholder yield for KERJAYA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KERJAYA stock under the Base Case scenario is 2.27 MYR.
Compared to the current market price of 2.06 MYR, Kerjaya Prospek Group Bhd is Undervalued by 9%.