K

Kerjaya Prospek Group Bhd
KLSE:KERJAYA

Watchlist Manager
Kerjaya Prospek Group Bhd
KLSE:KERJAYA
Watchlist
Price: 2.18 MYR Market Closed
Market Cap: 2.7B MYR
Have any thoughts about
Kerjaya Prospek Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Kerjaya Prospek Group Bhd

Revenue
1.6B MYR
Cost of Revenue
-1.4B MYR
Gross Profit
215.5m MYR
Operating Expenses
-21.4m MYR
Operating Income
194.1m MYR
Other Expenses
-52.9m MYR
Net Income
141.2m MYR

Income Statement
Kerjaya Prospek Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
48
N/A
58
+21%
62
+8%
66
+6%
71
+7%
76
+7%
79
+4%
249
+216%
420
+68%
589
+40%
799
+36%
846
+6%
893
+6%
932
+4%
956
+3%
978
+2%
1 016
+4%
1 056
+4%
1 069
+1%
1 078
+1%
1 059
-2%
1 052
-1%
1 055
+0%
1 003
-5%
872
-13%
831
-5%
811
-2%
868
+7%
930
+7%
930
+0%
977
+5%
1 009
+3%
1 096
+9%
1 133
+3%
1 122
-1%
1 119
0%
1 151
+3%
1 254
+9%
1 473
+17%
1 513
+3%
1 599
+6%
Gross Profit
Cost of Revenue
(30)
(37)
(39)
(42)
(48)
(52)
(55)
(193)
(331)
(472)
(650)
(693)
(725)
(758)
(770)
(789)
(827)
(854)
(862)
(869)
(850)
(840)
(839)
(791)
(697)
(679)
(677)
(734)
(784)
(788)
(820)
(853)
(926)
(950)
(946)
(941)
(967)
(1 064)
(1 275)
(1 304)
(1 383)
Gross Profit
18
N/A
21
+14%
23
+13%
24
+4%
23
-5%
24
+6%
24
-2%
56
+137%
89
+59%
117
+31%
148
+27%
153
+3%
168
+10%
174
+4%
185
+6%
188
+2%
189
+0%
202
+7%
206
+2%
209
+1%
209
+0%
212
+2%
217
+2%
212
-2%
175
-18%
152
-13%
134
-11%
134
0%
146
+9%
143
-2%
157
+10%
156
-1%
170
+9%
183
+8%
176
-4%
178
+1%
184
+4%
191
+3%
198
+4%
208
+5%
216
+3%
Operating Income
Operating Expenses
(1)
(1)
(2)
(2)
(2)
(3)
(1)
(4)
(9)
(9)
(15)
(11)
(10)
(9)
(15)
(8)
(11)
(19)
(26)
(18)
(18)
(19)
(37)
(37)
(37)
(25)
(38)
(10)
(9)
(13)
(30)
(21)
(20)
(26)
(32)
(28)
(30)
(27)
(25)
(22)
(21)
Selling, General & Administrative
0
0
(3)
(1)
(2)
(3)
(4)
(11)
(15)
(19)
(25)
(25)
(28)
(29)
(28)
(29)
(29)
(32)
(32)
(34)
(33)
(33)
(34)
(35)
(34)
(31)
(32)
(30)
(31)
(32)
(37)
(30)
(30)
(32)
(39)
(36)
(36)
(37)
(34)
(40)
(43)
Other Operating Expenses
(1)
(1)
1
(2)
(1)
(0)
2
6
6
10
10
14
18
20
13
20
18
12
6
15
15
14
(3)
(2)
(3)
6
(6)
20
22
18
7
9
10
5
7
8
6
11
9
18
22
Operating Income
17
N/A
19
+14%
21
+11%
22
+5%
21
-6%
22
+4%
22
+4%
52
+132%
80
+55%
108
+35%
133
+23%
142
+6%
157
+11%
166
+5%
170
+3%
180
+6%
178
-1%
183
+3%
180
-1%
191
+6%
191
+0%
193
+1%
180
-7%
174
-3%
138
-21%
127
-8%
96
-24%
123
+28%
136
+11%
129
-5%
127
-2%
135
+6%
150
+11%
157
+5%
144
-8%
150
+4%
154
+3%
164
+6%
172
+5%
187
+8%
194
+4%
Pre-Tax Income
Interest Income Expense
0
(0)
0
(0)
(0)
(0)
0
(2)
(2)
(2)
2
(2)
(3)
(4)
3
(8)
(7)
(6)
0
(8)
(7)
(10)
5
(1)
(1)
2
14
(1)
(1)
(1)
4
(1)
(1)
(1)
4
(1)
(1)
(1)
6
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
0
0
0
(0)
0
0
0
(2)
0
0
0
(6)
0
0
0
(3)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Pre-Tax Income
16
N/A
19
+15%
21
+11%
22
+5%
20
-6%
21
+4%
22
+5%
49
+121%
78
+58%
106
+36%
133
+26%
140
+5%
154
+10%
162
+5%
169
+4%
173
+2%
171
-1%
177
+3%
180
+2%
183
+2%
184
+1%
183
-1%
186
+2%
173
-7%
136
-21%
128
-6%
120
-7%
122
+2%
135
+11%
128
-5%
132
+3%
134
+2%
149
+11%
156
+5%
148
-5%
149
+1%
154
+3%
163
+6%
178
+9%
185
+4%
192
+4%
Net Income
Tax Provision
(4)
(5)
(5)
(6)
(5)
(6)
(6)
(13)
(21)
(27)
(33)
(35)
(40)
(39)
(43)
(43)
(40)
(44)
(41)
(42)
(42)
(45)
(46)
(46)
(35)
(29)
(29)
(28)
(35)
(34)
(35)
(34)
(37)
(39)
(34)
(34)
(35)
(38)
(46)
(49)
(51)
Income from Continuing Operations
12
14
15
16
15
16
16
36
57
79
100
105
114
123
126
130
131
134
138
141
142
138
140
127
102
99
91
95
101
95
97
100
112
117
115
115
118
125
132
136
142
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
Net Income (Common)
12
N/A
14
+13%
15
+10%
16
+5%
15
-5%
16
+2%
16
+3%
36
+124%
57
+58%
79
+37%
100
+27%
105
+5%
113
+8%
122
+8%
125
+2%
128
+3%
131
+2%
133
+2%
138
+4%
141
+2%
142
+0%
138
-3%
140
+2%
127
-9%
102
-20%
99
-3%
91
-8%
95
+5%
101
+6%
95
-6%
97
+2%
100
+3%
112
+13%
117
+4%
115
-2%
115
+0%
118
+3%
125
+6%
132
+5%
136
+3%
141
+4%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.08
+33%
0.08
N/A
0.08
N/A
0.08
N/A
0.07
-13%
0.15
+114%
0.03
-80%
0.06
+100%
0.11
+83%
0.1
-9%
0.1
N/A
0.11
+10%
0.11
N/A
0.1
-9%
0.09
-10%
0.09
N/A
0.1
+11%
0.1
N/A
0.11
+10%
0.1
-9%
0.1
N/A
0.1
N/A
0.08
-20%
0.08
N/A
0.07
-13%
0.07
N/A
0.07
N/A
0.07
N/A
0.08
+14%
0.07
-13%
0.08
+14%
0.08
N/A
0.09
+13%
0.08
-11%
0.09
+13%
0.1
+11%
0.1
N/A
0.11
+10%
0.11
N/A

See Also

Discover More